Neptis Spólka Akcyjna (WSE:YAN)
Poland · Delayed Price · Currency is PLN 14.70
+0.90 (6.52%)
At close: Oct 10, 2025
Neptis Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 59.52 | 58.63 | 55.61 | 53.02 | 28.16 | 20.91 | Upgrade | |
Revenue Growth (YoY) | 4.74% | 5.45% | 4.88% | 88.30% | 34.66% | -4.17% | Upgrade |
Cost of Revenue | 18.22 | 19.43 | 20.97 | 20.57 | 9.41 | 8.08 | Upgrade |
Gross Profit | 41.29 | 39.21 | 34.64 | 32.44 | 18.75 | 12.83 | Upgrade |
Selling, General & Admin | 35.21 | 34.57 | 31.57 | 26.46 | 16.95 | 11.72 | Upgrade |
Other Operating Expenses | 0.75 | 0.6 | -0.28 | -0.5 | -0.47 | -0.89 | Upgrade |
Operating Expenses | 36.73 | 36.14 | 32.24 | 26.99 | 17.75 | 12.14 | Upgrade |
Operating Income | 4.56 | 3.07 | 2.4 | 5.46 | 1 | 0.69 | Upgrade |
Interest Expense | -0.03 | -0.03 | -0.07 | -0.05 | -0.01 | -0.02 | Upgrade |
Interest & Investment Income | 0.27 | 0.11 | 0.09 | 0.14 | 0.1 | 0.08 | Upgrade |
Other Non Operating Income (Expenses) | -0.03 | -0.06 | -0.07 | 0.07 | -0.04 | 0.01 | Upgrade |
EBT Excluding Unusual Items | 4.77 | 3.08 | 2.35 | 5.62 | 1.05 | 0.76 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 0.11 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.09 | 0.04 | - | 0.08 | Upgrade |
Asset Writedown | -0 | -0 | - | -0 | -0.01 | -0.08 | Upgrade |
Other Unusual Items | - | - | - | - | 0.69 | - | Upgrade |
Pretax Income | 4.78 | 3.09 | 2.44 | 5.77 | 1.73 | 0.76 | Upgrade |
Income Tax Expense | 0.89 | 0.45 | 0.39 | 1.08 | 0.14 | 0.14 | Upgrade |
Net Income | 3.89 | 2.64 | 2.05 | 4.69 | 1.59 | 0.62 | Upgrade |
Net Income to Common | 3.89 | 2.64 | 2.05 | 4.69 | 1.59 | 0.62 | Upgrade |
Net Income Growth | 265.89% | 28.72% | -56.28% | 194.63% | 155.71% | -24.35% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
EPS (Basic) | 0.39 | 0.26 | 0.21 | 0.47 | 0.16 | 0.06 | Upgrade |
EPS (Diluted) | 0.39 | 0.26 | 0.20 | 0.47 | 0.16 | 0.06 | Upgrade |
EPS Growth | 267.95% | 28.78% | -56.31% | 194.63% | 155.71% | - | Upgrade |
Free Cash Flow | 10.31 | 7.86 | 1.67 | 0.75 | 1.68 | 1.29 | Upgrade |
Free Cash Flow Per Share | 1.03 | 0.79 | 0.17 | 0.07 | 0.17 | 0.13 | Upgrade |
Dividend Per Share | 0.562 | 0.562 | 0.200 | 0.460 | 0.182 | - | Upgrade |
Dividend Growth | 181.00% | 181.00% | -56.52% | 152.75% | - | - | Upgrade |
Gross Margin | 69.38% | 66.87% | 62.29% | 61.19% | 66.59% | 61.35% | Upgrade |
Operating Margin | 7.66% | 5.23% | 4.31% | 10.29% | 3.54% | 3.29% | Upgrade |
Profit Margin | 6.53% | 4.50% | 3.69% | 8.85% | 5.66% | 2.98% | Upgrade |
Free Cash Flow Margin | 17.32% | 13.41% | 3.00% | 1.42% | 5.97% | 6.19% | Upgrade |
EBITDA | 4.74 | 3.44 | 2.63 | 5.59 | 2.28 | 2 | Upgrade |
EBITDA Margin | 7.96% | 5.87% | 4.74% | 10.55% | 8.09% | 9.55% | Upgrade |
D&A For EBITDA | 0.18 | 0.37 | 0.24 | 0.14 | 1.28 | 1.31 | Upgrade |
EBIT | 4.56 | 3.07 | 2.4 | 5.46 | 1 | 0.69 | Upgrade |
EBIT Margin | 7.66% | 5.23% | 4.31% | 10.29% | 3.54% | 3.29% | Upgrade |
Effective Tax Rate | 18.60% | 14.65% | 15.81% | 18.74% | 7.94% | 18.25% | Upgrade |
Revenue as Reported | 59.59 | 58.7 | 55.71 | 52.81 | 28.1 | 20.85 | Upgrade |
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.