Zabka Group Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	26,109	22,882	18,743	-	-	-
Market Cap Growth	18.46%	22.08%	-	-	-	-
Enterprise Value	34,952	31,252	27,396	0	0	0
Last Close Price	26.13	22.90	19.25	-	-	-
PE Ratio	22.87	20.82	31.05	-	-	-
Forward PE	20.39	27.18	23.18	-	-	-
PEG Ratio	0.60	0.89	0.52	-	-	-
PS Ratio	0.93	0.84	0.79	-	-	-
PB Ratio	10.66	9.18	13.49	-	-	-
P/FCF Ratio	9.97	9.21	8.29	-	-	-
P/OCF Ratio	6.36	5.57	4.97	-	-	-
EV/Sales Ratio	1.25	1.15	1.15	-	-	-
EV/EBITDA Ratio	9.26	8.06	8.15	-	-	-
EV/EBIT Ratio	17.20	15.73	16.52	-	-	-
EV/FCF Ratio	13.35	12.57	12.12	-	-	-
Debt / Equity Ratio	3.46	3.32	5.98	9.37	-	-
Debt / EBITDA Ratio	2.44	2.44	2.80	3.37	-	-
Debt / FCF Ratio	3.70	3.80	4.16	13.07	-	-
Net Debt / Equity Ratio	-	3.36	6.23	9.56	-	-
Net Debt / EBITDA Ratio	2.22	2.16	2.57	3.13	-	-
Net Debt / FCF Ratio	3.38	3.37	3.83	12.15	-	-
Asset Turnover	1.44	1.46	1.44	2.54	-	-
Inventory Turnover	21.17	19.67	20.79	42.01	-	-
Quick Ratio	0.45	0.48	0.40	0.45	-	-
Current Ratio	0.60	0.63	0.58	0.61	-	-
Return on Equity (ROE)	44.87%	54.45%	51.84%	79.34%	-	-
Return on Assets (ROA)	9.93%	10.24%	7.38%	12.39%	-	-
Return on Invested Capital (ROIC)	12.01%	12.40%	8.78%	14.75%	-	-
Return on Capital Employed (ROCE)	18.21%	18.86%	17.06%	29.22%	-	-
Earnings Yield	4.37%	4.80%	3.22%	-	-	-
FCF Yield	10.03%	10.86%	12.06%	-	-	-
Buyback Yield / Dilution	-	-0.18%	-1525.00%	0.00%	0.00%	-
Total Shareholder Return	-	-0.18%	-1525.00%	0.00%	0.00%	-