Zamet S.A. (WSE:ZMT)
 0.8000
 -0.0080 (-0.99%)
  Nov 3, 2025, 1:41 PM CET
Zamet Income Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 28.71 | 71.86 | 97.01 | 149.03 | 163.25 | 170.6 | Upgrade   | |
Revenue Growth (YoY)     | 0.28% | -25.92% | -34.90% | -8.71% | -4.31% | -16.13% | Upgrade   | 
Cost of Revenue     | 21.31 | 57.52 | 81.41 | 137.4 | 140.94 | 138.42 | Upgrade   | 
Gross Profit     | 7.4 | 14.35 | 15.61 | 11.62 | 22.32 | 32.18 | Upgrade   | 
Selling, General & Admin     | 9.92 | 14 | 11.64 | 17.48 | 22.86 | 22.44 | Upgrade   | 
Other Operating Expenses     | -1.11 | -0.92 | 0.73 | 1.95 | -2.08 | -2.01 | Upgrade   | 
Operating Expenses     | 8.65 | 13.02 | 12.34 | 19.49 | 20.69 | 20.91 | Upgrade   | 
Operating Income     | -1.26 | 1.33 | 3.27 | -7.87 | 1.62 | 11.27 | Upgrade   | 
Interest Expense     | -1.36 | -2.26 | -3.76 | -3.71 | -0.74 | -0.89 | Upgrade   | 
Interest & Investment Income     | 6.25 | 13.47 | 12.2 | 2.62 | 0.01 | 0.28 | Upgrade   | 
Currency Exchange Gain (Loss)     | - | - | - | - | -0.19 | 1.77 | Upgrade   | 
Other Non Operating Income (Expenses)     | - | - | - | - | -0.88 | -2.06 | Upgrade   | 
EBT Excluding Unusual Items     | 3.63 | 12.53 | 11.7 | -8.97 | -0.18 | 10.38 | Upgrade   | 
Gain (Loss) on Sale of Assets     | - | - | - | - | 0.74 | 1.51 | Upgrade   | 
Asset Writedown     | - | - | - | - | -0.28 | -0.01 | Upgrade   | 
Pretax Income     | 3.63 | 12.53 | 11.7 | -8.97 | 0.29 | 11.88 | Upgrade   | 
Income Tax Expense     | 0.23 | 1.26 | 4.85 | 0.12 | 0.23 | 2.02 | Upgrade   | 
Earnings From Continuing Operations     | 3.41 | 11.27 | 6.85 | -9.09 | 0.06 | 9.87 | Upgrade   | 
Earnings From Discontinued Operations     | -1.28 | -1.28 | 7.31 | 5.75 | - | - | Upgrade   | 
Net Income     | 2.13 | 9.99 | 14.16 | -3.34 | 0.06 | 9.87 | Upgrade   | 
Net Income to Common     | 2.13 | 9.99 | 14.16 | -3.34 | 0.06 | 9.87 | Upgrade   | 
Net Income Growth     | -84.80% | -29.43% | - | - | -99.39% | - | Upgrade   | 
Shares Outstanding (Basic)     | 106 | 106 | 106 | 106 | 106 | 106 | Upgrade   | 
Shares Outstanding (Diluted)     | 106 | 106 | 106 | 106 | 106 | 106 | Upgrade   | 
EPS (Basic)     | 0.02 | 0.09 | 0.13 | -0.03 | 0.00 | 0.09 | Upgrade   | 
EPS (Diluted)     | 0.02 | 0.09 | 0.13 | -0.03 | 0.00 | 0.09 | Upgrade   | 
EPS Growth     | -82.34% | -29.42% | - | - | -99.39% | - | Upgrade   | 
Free Cash Flow     | -3.93 | 17.51 | 14.9 | -26.51 | -1.86 | 28.04 | Upgrade   | 
Free Cash Flow Per Share     | -0.04 | 0.17 | 0.14 | -0.25 | -0.02 | 0.27 | Upgrade   | 
Dividend Per Share     | - | - | 0.390 | - | - | - | Upgrade   | 
Gross Margin     | 25.76% | 19.96% | 16.09% | 7.80% | 13.67% | 18.86% | Upgrade   | 
Operating Margin     | -4.37% | 1.84% | 3.37% | -5.28% | 0.99% | 6.61% | Upgrade   | 
Profit Margin     | 7.40% | 13.90% | 14.59% | -2.24% | 0.04% | 5.78% | Upgrade   | 
Free Cash Flow Margin     | -13.70% | 24.36% | 15.36% | -17.79% | -1.14% | 16.44% | Upgrade   | 
EBITDA     | 0.07 | 3.59 | 5.54 | -3.94 | 8.22 | 19.9 | Upgrade   | 
EBITDA Margin     | 0.23% | 5.00% | 5.71% | -2.64% | 5.03% | 11.66% | Upgrade   | 
D&A For EBITDA     | 1.32 | 2.27 | 2.27 | 3.93 | 6.6 | 8.63 | Upgrade   | 
EBIT     | -1.26 | 1.33 | 3.27 | -7.87 | 1.62 | 11.27 | Upgrade   | 
EBIT Margin     | -4.37% | 1.84% | 3.37% | -5.28% | 0.99% | 6.61% | Upgrade   | 
Effective Tax Rate     | 6.19% | 10.04% | 41.48% | - | 79.38% | 16.96% | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.