Zamet S.A. (WSE:ZMT)
Poland · Delayed Price · Currency is PLN 0.8300
+0.0180 (2.22%)
Jan 7, 2026, 5:00 PM CET
Zamet Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 69.53 | 71.86 | 97.01 | 149.03 | 163.25 | 170.6 | Upgrade | |
Revenue Growth (YoY) | - | -25.92% | -34.90% | -8.71% | -4.31% | -16.13% | Upgrade |
Cost of Revenue | 56.49 | 57.52 | 81.41 | 137.4 | 140.94 | 138.42 | Upgrade |
Gross Profit | 13.04 | 14.35 | 15.61 | 11.62 | 22.32 | 32.18 | Upgrade |
Selling, General & Admin | 14.17 | 14 | 11.64 | 17.48 | 22.86 | 22.44 | Upgrade |
Other Operating Expenses | -1.21 | -0.92 | 0.73 | 1.95 | -2.08 | -2.01 | Upgrade |
Operating Expenses | 12.91 | 13.02 | 12.34 | 19.49 | 20.69 | 20.91 | Upgrade |
Operating Income | 0.13 | 1.33 | 3.27 | -7.87 | 1.62 | 11.27 | Upgrade |
Interest Expense | -1.86 | -2.26 | -3.76 | -3.71 | -0.74 | -0.89 | Upgrade |
Interest & Investment Income | 43.55 | 13.47 | 12.2 | 2.62 | 0.01 | 0.28 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -0.19 | 1.77 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0.88 | -2.06 | Upgrade |
EBT Excluding Unusual Items | 41.82 | 12.53 | 11.7 | -8.97 | -0.18 | 10.38 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.74 | 1.51 | Upgrade |
Asset Writedown | - | - | - | - | -0.28 | -0.01 | Upgrade |
Pretax Income | 41.82 | 12.53 | 11.7 | -8.97 | 0.29 | 11.88 | Upgrade |
Income Tax Expense | 1.68 | 1.26 | 4.85 | 0.12 | 0.23 | 2.02 | Upgrade |
Earnings From Continuing Operations | 40.14 | 11.27 | 6.85 | -9.09 | 0.06 | 9.87 | Upgrade |
Earnings From Discontinued Operations | -1.28 | -1.28 | 7.31 | 5.75 | - | - | Upgrade |
Net Income | 38.86 | 9.99 | 14.16 | -3.34 | 0.06 | 9.87 | Upgrade |
Net Income to Common | 38.86 | 9.99 | 14.16 | -3.34 | 0.06 | 9.87 | Upgrade |
Net Income Growth | 2343.96% | -29.43% | - | - | -99.39% | - | Upgrade |
Shares Outstanding (Basic) | 106 | 106 | 106 | 106 | 106 | 106 | Upgrade |
Shares Outstanding (Diluted) | 106 | 106 | 106 | 106 | 106 | 106 | Upgrade |
EPS (Basic) | 0.37 | 0.09 | 0.13 | -0.03 | 0.00 | 0.09 | Upgrade |
EPS (Diluted) | 0.37 | 0.09 | 0.13 | -0.03 | 0.00 | 0.09 | Upgrade |
EPS Growth | 2350.31% | -29.42% | - | - | -99.39% | - | Upgrade |
Free Cash Flow | 13.78 | 17.51 | 14.9 | -26.51 | -1.86 | 28.04 | Upgrade |
Free Cash Flow Per Share | 0.13 | 0.17 | 0.14 | -0.25 | -0.02 | 0.27 | Upgrade |
Dividend Per Share | - | - | 0.390 | - | - | - | Upgrade |
Gross Margin | 18.75% | 19.96% | 16.09% | 7.80% | 13.67% | 18.86% | Upgrade |
Operating Margin | 0.19% | 1.84% | 3.37% | -5.28% | 0.99% | 6.61% | Upgrade |
Profit Margin | 55.89% | 13.90% | 14.59% | -2.24% | 0.04% | 5.78% | Upgrade |
Free Cash Flow Margin | 19.82% | 24.36% | 15.36% | -17.79% | -1.14% | 16.44% | Upgrade |
EBITDA | 2.39 | 3.59 | 5.54 | -3.94 | 8.22 | 19.9 | Upgrade |
EBITDA Margin | 3.44% | 5.00% | 5.71% | -2.64% | 5.03% | 11.66% | Upgrade |
D&A For EBITDA | 2.26 | 2.27 | 2.27 | 3.93 | 6.6 | 8.63 | Upgrade |
EBIT | 0.13 | 1.33 | 3.27 | -7.87 | 1.62 | 11.27 | Upgrade |
EBIT Margin | 0.19% | 1.84% | 3.37% | -5.28% | 0.99% | 6.61% | Upgrade |
Effective Tax Rate | 4.01% | 10.04% | 41.48% | - | 79.38% | 16.96% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.