WSE:ZRE Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	127	109	59	51	22	29
Market Cap Growth	21.20%	84.96%	15.72%	130.04%	-22.93%	214.55%
Enterprise Value	133	116	63	53	25	32
Last Close Price	9.09	7.75	4.19	3.70	1.70	2.21
PE Ratio	14.27	10.17	5.93	21.66	13.29	170.18
PS Ratio	3.10	2.71	1.50	1.37	0.65	1.00
PB Ratio	3.01	2.62	1.92	2.58	1.61	2.40
P/TBV Ratio	3.04	2.65	1.96	2.71	1.62	2.41
P/FCF Ratio	257.42	123.16	-	14.45	-	-
P/OCF Ratio	39.56	23.40	9.21	5.27	4.27	9.75
EV/Sales Ratio	3.25	2.89	1.61	1.43	0.75	1.11
EV/EBITDA Ratio	51.11	29.97	9.91	9.91	5.77	20.06
EV/EBIT Ratio	-	77.46	14.24	13.48	7.82	36.46
EV/FCF Ratio	269.34	131.36	-	15.05	-	-
Debt / Equity Ratio	0.17	0.18	0.25	0.59	1.05	0.75
Debt / EBITDA Ratio	2.80	1.97	1.22	2.16	3.28	5.64
Debt / FCF Ratio	14.73	8.61	-	3.28	-	-
Net Debt / Equity Ratio	0.14	0.14	0.22	0.47	0.85	0.63
Net Debt / EBITDA Ratio	2.26	1.54	1.06	1.74	2.68	4.71
Net Debt / FCF Ratio	11.91	6.75	-14.38	2.65	-8.91	-2.83
Asset Turnover	0.66	0.67	0.81	0.89	0.94	0.98
Inventory Turnover	6.82	6.02	6.15	5.48	5.78	6.99
Quick Ratio	0.45	0.48	0.55	0.72	0.61	0.58
Current Ratio	0.85	0.91	0.93	1.20	1.00	0.90
Return on Equity (ROE)	23.66%	29.61%	39.37%	14.04%	12.95%	1.76%
Return on Assets (ROA)	0.19%	1.56%	5.71%	5.88%	5.58%	1.86%
Return on Invested Capital (ROIC)	0.33%	3.00%	10.54%	10.96%	8.49%	2.67%
Return on Capital Employed (ROCE)	0.30%	2.80%	10.80%	11.90%	12.20%	4.40%
Earnings Yield	7.01%	9.83%	16.86%	4.62%	7.52%	0.59%
FCF Yield	0.39%	0.81%	-0.80%	6.92%	-5.95%	-9.24%
Buyback Yield / Dilution	-	-	-2.19%	-5.38%	-	-8.97%