WSE:ZRE Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	129	109	59	51	22	29
Market Cap Growth	6.21%	84.96%	15.72%	130.04%	-22.93%	214.55%
Enterprise Value	133	113	63	53	25	32
Last Close Price	9.23	7.75	4.19	3.70	1.70	2.21
PE Ratio	14.49	10.17	5.93	21.66	13.29	170.18
PS Ratio	3.15	2.71	1.50	1.37	0.65	1.00
PB Ratio	3.06	2.62	1.92	2.58	1.61	2.40
P/TBV Ratio	3.09	2.65	1.96	2.71	1.62	2.41
P/FCF Ratio	261.39	123.16	-	14.45	-	-
P/OCF Ratio	40.17	23.40	9.21	5.27	4.27	9.75
EV/Sales Ratio	3.24	2.84	1.61	1.43	0.75	1.11
EV/EBITDA Ratio	2.52	29.39	9.85	9.91	5.77	20.06
EV/EBIT Ratio	-	75.94	14.24	13.48	7.82	36.46
EV/FCF Ratio	268.70	128.78	-	15.05	-	-
Debt / Equity Ratio	0.12	0.18	0.25	0.59	1.05	0.75
Debt / EBITDA Ratio	1.92	1.97	1.21	2.16	3.28	5.64
Debt / FCF Ratio	10.14	8.61	-	3.28	-	-
Net Debt / Equity Ratio	0.09	0.14	0.22	0.47	0.85	0.63
Net Debt / EBITDA Ratio	1.39	1.54	1.05	1.74	2.68	4.71
Net Debt / FCF Ratio	7.32	6.75	-14.38	2.65	-8.91	-2.83
Asset Turnover	0.66	0.67	0.81	0.89	0.94	0.98
Inventory Turnover	6.82	6.02	6.15	5.48	5.78	6.99
Quick Ratio	0.45	0.48	0.55	0.72	0.61	0.58
Current Ratio	0.85	0.91	0.93	1.20	1.00	0.90
Return on Equity (ROE)	23.66%	29.61%	39.37%	14.04%	12.95%	1.76%
Return on Assets (ROA)	0.19%	1.56%	5.71%	5.88%	5.58%	1.86%
Return on Invested Capital (ROIC)	0.34%	3.00%	10.54%	10.96%	8.49%	2.67%
Return on Capital Employed (ROCE)	0.30%	2.80%	10.80%	11.90%	12.20%	4.40%
Earnings Yield	6.90%	9.83%	16.86%	4.62%	7.52%	0.59%
FCF Yield	0.38%	0.81%	-0.80%	6.92%	-5.95%	-9.24%
Buyback Yield / Dilution	-	-	-2.19%	-5.38%	-	-8.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.