H&S Hightech Corp. (XKON:044990)
South Korea · Delayed Price · Currency is KRW 12,910
-310 (-2.34%)
At close: Jun 5, 2026
H&S Hightech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
Operating Revenue | 83,775 | 81,887 | 76,161 | 80,552 | 45,513 | 52,725 |
Other Revenue | -0 | - | - | -0 | -0 | -0 |
| 83,775 | 81,887 | 76,161 | 80,552 | 45,513 | 52,725 | |
Revenue Growth (YoY) | 6.69% | 7.52% | -5.45% | 76.98% | -13.68% | 86.97% |
Cost of Revenue | 50,935 | 48,980 | 42,215 | 45,266 | 25,600 | 27,526 |
Gross Profit | 32,839 | 32,907 | 33,945 | 35,286 | 19,913 | 25,199 |
Selling, General & Admin | 15,805 | 15,552 | 14,802 | 13,621 | 9,040 | 8,343 |
Research & Development | 6,597 | 5,648 | 4,223 | 6,423 | 3,520 | 2,741 |
Amortization of Goodwill & Intangibles | 9.09 | 8.69 | 9.16 | 7.26 | 1,120 | 196.35 |
Operating Expenses | 24,369 | 23,242 | 20,575 | 21,330 | 13,680 | 11,720 |
Operating Income | 8,471 | 9,664 | 13,370 | 13,956 | 6,233 | 13,479 |
Interest Expense | -69.07 | -42.82 | -20.58 | -218.06 | -196.49 | -541.43 |
Interest & Investment Income | 965.8 | 1,151 | 1,373 | 851.1 | 138.23 | 165.61 |
Earnings From Equity Investments | -1,818 | -1,776 | -2,093 | -1,251 | 5.07 | 11.5 |
Currency Exchange Gain (Loss) | 1,215 | -141.64 | 2,390 | 381.93 | 162.56 | -203.24 |
Other Non Operating Income (Expenses) | 100.75 | 71.8 | 330.98 | 20,445 | 187.71 | 67.95 |
EBT Excluding Unusual Items | 8,865 | 8,927 | 15,351 | 34,166 | 6,530 | 12,979 |
Gain (Loss) on Sale of Investments | -128.45 | -75.54 | 893.69 | -6.77 | - | -26 |
Gain (Loss) on Sale of Assets | -1.1 | 0.05 | 1.87 | 131.08 | -12.16 | -5.31 |
Asset Writedown | - | - | - | - | -2,543 | -2,351 |
Pretax Income | 8,735 | 8,851 | 16,246 | 34,290 | 3,974 | 10,597 |
Income Tax Expense | -155.38 | -39.23 | 1,579 | 4,151 | 392.61 | -158.92 |
Net Income | 8,891 | 8,891 | 14,667 | 30,139 | 3,581 | 10,756 |
Net Income to Common | 8,891 | 8,891 | 14,667 | 30,139 | 3,581 | 10,756 |
Net Income Growth | -38.66% | -39.38% | -51.33% | 741.53% | -66.70% | 62.78% |
Shares Outstanding (Basic) | 7 | 7 | 8 | 8 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 8 | 8 | 7 | 7 |
Shares Change (YoY) | -4.68% | -3.55% | 1.03% | 5.37% | 4.59% | -6.66% |
EPS (Basic) | 1227.61 | 1216.12 | 1935.00 | 4017.12 | 505.00 | 1609.00 |
EPS (Diluted) | 1227.61 | 1216.12 | 1935.00 | 4017.00 | 503.00 | 1580.00 |
EPS Growth | -35.64% | -37.15% | -51.83% | 698.61% | -68.16% | 74.39% |
Free Cash Flow | -4,364 | -4,565 | 12,749 | 17,181 | 11,118 | 10,920 |
Free Cash Flow Per Share | -602.63 | -624.50 | 1681.92 | 2290.04 | 1561.55 | 1604.05 |
Dividend Per Share | - | - | - | 200.000 | - | - |
Gross Margin | 39.20% | 40.18% | 44.57% | 43.81% | 43.75% | 47.79% |
Operating Margin | 10.11% | 11.80% | 17.55% | 17.33% | 13.69% | 25.56% |
Profit Margin | 10.61% | 10.86% | 19.26% | 37.42% | 7.87% | 20.40% |
Free Cash Flow Margin | -5.21% | -5.58% | 16.74% | 21.33% | 24.43% | 20.71% |
EBITDA | 14,314 | 15,150 | 18,304 | 17,638 | 9,529 | 15,223 |
EBITDA Margin | 17.09% | 18.50% | 24.03% | 21.90% | 20.94% | 28.87% |
D&A For EBITDA | 5,843 | 5,486 | 4,934 | 3,682 | 3,296 | 1,744 |
EBIT | 8,471 | 9,664 | 13,370 | 13,956 | 6,233 | 13,479 |
EBIT Margin | 10.11% | 11.80% | 17.55% | 17.33% | 13.69% | 25.56% |
Effective Tax Rate | - | - | 9.72% | 12.11% | 9.88% | - |