Ga Innodus Co., Ltd. (XKON:076340)
South Korea · Delayed Price · Currency is KRW 5,400.00
+200.00 (3.85%)
At close: Aug 21, 2025, 3:30 PM KST
Ga Innodus Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2005 - 2009 |
|---|---|---|---|---|---|---|
Period Ending | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2005 - 2009 |
Operating Revenue | 90,043 | 102,536 | 82,104 | 71,361 | 76,971 | Upgrade |
Other Revenue | - | - | -0 | - | -0 | Upgrade |
| 90,043 | 102,536 | 82,104 | 71,361 | 76,971 | Upgrade | |
Revenue Growth (YoY) | -12.18% | 24.88% | 15.06% | -7.29% | 5.99% | Upgrade |
Cost of Revenue | 84,670 | 97,301 | 76,839 | 65,545 | 70,442 | Upgrade |
Gross Profit | 5,374 | 5,235 | 5,266 | 5,815 | 6,528 | Upgrade |
Selling, General & Admin | 2,542 | 2,383 | 2,403 | 2,609 | 2,217 | Upgrade |
Research & Development | 542.67 | 508.04 | 460.82 | 431.54 | 400.04 | Upgrade |
Other Operating Expenses | 10.09 | 37.29 | 9.86 | 55.29 | 0.24 | Upgrade |
Operating Expenses | 3,128 | 2,981 | 2,982 | 3,214 | 2,620 | Upgrade |
Operating Income | 2,246 | 2,254 | 2,283 | 2,601 | 3,908 | Upgrade |
Interest Expense | -5.86 | -84.41 | -76.27 | -57.67 | -0.17 | Upgrade |
Interest & Investment Income | 444.7 | 500.3 | 518.37 | 430.04 | 500.67 | Upgrade |
Earnings From Equity Investments | 454.77 | 395.9 | 1,009 | 152.4 | 279.68 | Upgrade |
Other Non Operating Income (Expenses) | 97.48 | 27.19 | 18.6 | 107.9 | 99.14 | Upgrade |
EBT Excluding Unusual Items | 3,237 | 3,093 | 3,753 | 3,233 | 4,788 | Upgrade |
Gain (Loss) on Sale of Investments | -0.13 | -2.21 | -0.02 | -0.22 | -12.74 | Upgrade |
Gain (Loss) on Sale of Assets | 208.67 | 1,775 | 5.37 | 682.04 | -132.41 | Upgrade |
Pretax Income | 3,446 | 4,866 | 3,759 | 3,915 | 4,643 | Upgrade |
Income Tax Expense | 598.97 | 899.82 | 566.85 | 878.71 | 1,008 | Upgrade |
Net Income | 2,847 | 3,966 | 3,192 | 3,037 | 3,635 | Upgrade |
Net Income to Common | 2,847 | 3,966 | 3,192 | 3,037 | 3,635 | Upgrade |
Net Income Growth | -28.22% | 24.25% | 5.11% | -16.46% | 11.80% | Upgrade |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 0.03% | 0.00% | 10.00% | -0.00% | 10.00% | Upgrade |
EPS (Basic) | 5842.01 | 8141.00 | 6552.00 | 6857.01 | 8208.01 | Upgrade |
EPS (Diluted) | 5842.01 | 8141.00 | 6552.00 | 6857.01 | 8208.01 | Upgrade |
EPS Growth | -28.24% | 24.25% | -4.45% | -16.46% | 1.63% | Upgrade |
Free Cash Flow | 7,943 | 3,181 | -2,125 | -2,294 | -3,255 | Upgrade |
Free Cash Flow Per Share | 16301.76 | 6529.83 | -4361.26 | -5180.18 | -7349.33 | Upgrade |
Gross Margin | 5.97% | 5.10% | 6.41% | 8.15% | 8.48% | Upgrade |
Operating Margin | 2.49% | 2.20% | 2.78% | 3.65% | 5.08% | Upgrade |
Profit Margin | 3.16% | 3.87% | 3.89% | 4.25% | 4.72% | Upgrade |
Free Cash Flow Margin | 8.82% | 3.10% | -2.59% | -3.21% | -4.23% | Upgrade |
EBITDA | 3,883 | 4,014 | 4,108 | 4,645 | 5,184 | Upgrade |
EBITDA Margin | 4.31% | 3.91% | 5.00% | 6.51% | 6.73% | Upgrade |
D&A For EBITDA | 1,637 | 1,761 | 1,824 | 2,044 | 1,275 | Upgrade |
EBIT | 2,246 | 2,254 | 2,283 | 2,601 | 3,908 | Upgrade |
EBIT Margin | 2.49% | 2.20% | 2.78% | 3.65% | 5.08% | Upgrade |
Effective Tax Rate | 17.38% | 18.49% | 15.08% | 22.44% | 21.70% | Upgrade |
Advertising Expenses | 5.23 | - | - | - | 1.16 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.