Luxpia Co., Ltd. (XKON:092590)
South Korea · Delayed Price · Currency is KRW 839.00
+44.00 (5.53%)
Last updated: Sep 12, 2025, 9:00 AM KST
Luxpia Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2005 - 2009 |
|---|---|---|---|---|---|---|
Period Ending | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2005 - 2009 |
Operating Revenue | 10,121 | 10,091 | 8,809 | 20,064 | 15,964 | Upgrade |
Other Revenue | -0 | - | -0 | 0 | - | Upgrade |
| 10,121 | 10,091 | 8,809 | 20,064 | 15,964 | Upgrade | |
Revenue Growth (YoY) | 0.30% | 14.54% | -56.09% | 25.68% | 42.81% | Upgrade |
Cost of Revenue | 8,243 | 8,920 | 8,488 | 16,735 | 13,371 | Upgrade |
Gross Profit | 1,878 | 1,171 | 321.49 | 3,329 | 2,594 | Upgrade |
Selling, General & Admin | 952.45 | 979.85 | 1,091 | 1,549 | 1,200 | Upgrade |
Research & Development | 328.3 | 278.75 | 118.93 | 582.49 | 808.1 | Upgrade |
Other Operating Expenses | 34.53 | 45.12 | 38.31 | 47.62 | 31.88 | Upgrade |
Operating Expenses | 1,469 | 1,719 | 1,328 | 2,498 | 2,147 | Upgrade |
Operating Income | 408.62 | -547.87 | -1,007 | 831.55 | 446.71 | Upgrade |
Interest Expense | -58.69 | -135.19 | -185 | -256.85 | -219.4 | Upgrade |
Interest & Investment Income | 38.34 | 62.01 | 50.03 | 25.26 | 12.7 | Upgrade |
Currency Exchange Gain (Loss) | -24.93 | -5.92 | 51.15 | -99.45 | -139.87 | Upgrade |
Other Non Operating Income (Expenses) | 195.65 | -121.71 | 58.57 | -196.96 | 40.48 | Upgrade |
EBT Excluding Unusual Items | 558.99 | -748.69 | -1,032 | 303.56 | 140.62 | Upgrade |
Gain (Loss) on Sale of Investments | -82.86 | -82.86 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 6.87 | 0.59 | -19.62 | -0.02 | 30.55 | Upgrade |
Pretax Income | 483 | -830.96 | -1,051 | 303.54 | 171.17 | Upgrade |
Income Tax Expense | -39.67 | 51.86 | 48.23 | 34.27 | 10.25 | Upgrade |
Net Income | 522.68 | -882.81 | -1,100 | 269.27 | 160.92 | Upgrade |
Net Income to Common | 522.68 | -882.81 | -1,100 | 269.27 | 160.92 | Upgrade |
Net Income Growth | - | - | - | 67.33% | -48.89% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 0.90% | -0.47% | 0.73% | -0.51% | -0.10% | Upgrade |
EPS (Basic) | 71.00 | -121.00 | -150.00 | 37.00 | 22.00 | Upgrade |
EPS (Diluted) | 71.00 | -121.00 | -150.00 | 37.00 | 22.00 | Upgrade |
EPS Growth | - | - | - | 68.18% | -48.84% | Upgrade |
Free Cash Flow | 738 | 1,243 | 2,805 | 903.86 | 333.78 | Upgrade |
Free Cash Flow Per Share | 100.25 | 170.34 | 382.70 | 124.20 | 45.63 | Upgrade |
Gross Margin | 18.55% | 11.60% | 3.65% | 16.59% | 16.25% | Upgrade |
Operating Margin | 4.04% | -5.43% | -11.43% | 4.14% | 2.80% | Upgrade |
Profit Margin | 5.16% | -8.75% | -12.48% | 1.34% | 1.01% | Upgrade |
Free Cash Flow Margin | 7.29% | 12.32% | 31.85% | 4.50% | 2.09% | Upgrade |
EBITDA | 856.99 | 59.24 | -249.52 | 2,147 | 1,650 | Upgrade |
EBITDA Margin | 8.47% | 0.59% | -2.83% | 10.70% | 10.34% | Upgrade |
D&A For EBITDA | 448.37 | 607.12 | 756.99 | 1,316 | 1,203 | Upgrade |
EBIT | 408.62 | -547.87 | -1,007 | 831.55 | 446.71 | Upgrade |
EBIT Margin | 4.04% | -5.43% | -11.43% | 4.14% | 2.80% | Upgrade |
Effective Tax Rate | - | - | - | 11.29% | 5.99% | Upgrade |
Advertising Expenses | 3 | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.