UNIPOINT Corp. (XKON:121060)
South Korea flag South Korea · Delayed Price · Currency is KRW
638.00
-60.00 (-8.60%)
At close: Aug 14, 2025, 3:30 PM KST

UNIPOINT Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2013FY 2012FY 2011FY 2010FY 20092004 - 2008
Period Ending
Dec '13 Dec '12 Dec '11 Dec '10 Dec '09 2004 - 2008
Net Income
606.31778.09667.22289.47319.74
Upgrade
Depreciation & Amortization
256.26260.22180.35172.5155.29
Upgrade
Loss (Gain) From Sale of Assets
-2.970.81-1.82-0.93-
Upgrade
Loss (Gain) From Sale of Investments
66.931.41--14.89-35.59
Upgrade
Provision & Write-off of Bad Debts
106.0472.7921.7214.7614.41
Upgrade
Other Operating Activities
832.52594.88465.63308.48248.56
Upgrade
Change in Accounts Receivable
-1,962-5,252-1,428-4,746-1,337
Upgrade
Change in Inventory
-545.55-1,551-1,176-300.32-433.4
Upgrade
Change in Accounts Payable
-841.0113,4223,2114,665-491.13
Upgrade
Change in Income Taxes
-99.13-167.26203.4795.7-
Upgrade
Change in Other Net Operating Assets
-574.38-154.7263.82-397.58-1,650
Upgrade
Operating Cash Flow
-2,2367,8562,38429.59-3,209
Upgrade
Operating Cash Flow Growth
-229.60%7955.49%--
Upgrade
Capital Expenditures
-56.65-207.68-144.85-141.83-97.35
Upgrade
Sale of Property, Plant & Equipment
21.3616.281.822.73-
Upgrade
Sale (Purchase) of Intangibles
-89.05-265---
Upgrade
Sale (Purchase) of Real Estate
---107.1--
Upgrade
Investment in Securities
503.64-899.91-974.13-710.81-306.9
Upgrade
Other Investing Activities
200.42-80.57-77.99-110.5324.78
Upgrade
Investing Cash Flow
671.39-958.28-1,202-1,055-764.46
Upgrade
Short-Term Debt Issued
5,1371,5961,3754,7765,212
Upgrade
Long-Term Debt Issued
899.11,349-998.41,497
Upgrade
Total Debt Issued
6,0362,9441,3755,7756,709
Upgrade
Short-Term Debt Repaid
-3,655-1,469-2,666-4,964-4,340
Upgrade
Long-Term Debt Repaid
-1,093-1,558---30.67
Upgrade
Total Debt Repaid
-4,748-3,027-2,666-4,964-4,371
Upgrade
Net Debt Issued (Repaid)
1,288-83.19-1,292810.472,338
Upgrade
Issuance of Common Stock
-73.1---
Upgrade
Dividends Paid
-125.74-99.4---
Upgrade
Financing Cash Flow
1,162-109.49-1,292810.472,338
Upgrade
Miscellaneous Cash Flow Adjustments
----0-
Upgrade
Net Cash Flow
-402.536,789-110.36-214.56-1,635
Upgrade
Free Cash Flow
-2,2937,6492,239-112.24-3,306
Upgrade
Free Cash Flow Growth
-241.65%---
Upgrade
Free Cash Flow Margin
-2.93%10.18%4.25%-0.24%-10.05%
Upgrade
Free Cash Flow Per Share
-4776.4513368.915744.36-288.09-8489.81
Upgrade
Levered Free Cash Flow
-2,5707,4781,912-503.57-3,537
Upgrade
Unlevered Free Cash Flow
-2,3507,7652,152-258.59-3,364
Upgrade
Change in Working Capital
-4,1016,1481,051-739.79-3,911
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.