IK Semicon Co.,Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Operating Revenue	16,071	16,949	15,663	13,035
Other Revenue	-	-	0	-
Revenue	16,071	16,949	15,663	13,035
Revenue Growth (YoY)	-5.18%	8.21%	20.16%	-
Cost of Revenue	12,195	12,879	12,184	9,508
Gross Profit	3,876	4,070	3,479	3,527
Selling, General & Admin	1,929	2,122	1,898	1,639
Research & Development	769.52	527.99	418.61	359.2
Other Operating Expenses	38.72	41.93	33.85	29.48
Operating Expenses	3,075	3,047	2,542	2,150
Operating Income	801.04	1,023	937.56	1,377
Interest Expense	-245.68	-320.9	-329.9	-217.44
Interest & Investment Income	67.44	96.87	81.53	68.64
Currency Exchange Gain (Loss)	59.73	16.36	60.77	-22.59
Other Non Operating Income (Expenses)	30.99	-99.62	-55.1	-28.29
EBT Excluding Unusual Items	713.53	715.4	694.87	1,178
Gain (Loss) on Sale of Investments	-37.68	-	-30	-13.46
Gain (Loss) on Sale of Assets	-	-0	18.44	4.21
Asset Writedown	-114.99	-280.58	-20.88	-176.06
Pretax Income	560.86	434.82	662.44	992.32
Net Income	560.86	434.82	662.44	992.32
Net Income to Common	560.86	434.82	662.44	992.32
Net Income Growth	28.99%	-34.36%	-33.24%	-
Shares Outstanding (Basic)	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3
Shares Change (YoY)	-0.39%	0.11%	0.14%	-
EPS (Basic)	180.00	139.00	212.00	318.00
EPS (Diluted)	180.00	139.00	212.00	318.00
EPS Growth	29.50%	-34.43%	-33.33%	-
Free Cash Flow	930.27	1,022	1,108	-253.66
Free Cash Flow Per Share	298.56	326.57	354.50	-81.29
Gross Margin	24.12%	24.01%	22.21%	27.06%
Operating Margin	4.98%	6.03%	5.99%	10.57%
Profit Margin	3.49%	2.56%	4.23%	7.61%
Free Cash Flow Margin	5.79%	6.03%	7.07%	-1.95%
EBITDA	1,042	1,204	1,083	1,501
EBITDA Margin	6.48%	7.10%	6.91%	11.51%
D&A For EBITDA	240.6	180.84	145.33	123.29
EBIT	801.04	1,023	937.56	1,377
EBIT Margin	4.98%	6.03%	5.99%	10.57%
Advertising Expenses	28.96	16.42	20	41.93

Source: S&P Global Market Intelligence. Standard template. Financial Sources.