Cronex.Co.,Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2014	FY 2013
Period Ending	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Operating Revenue	1,031	803.91
Other Revenue	0	0
Revenue	1,031	803.91
Revenue Growth (YoY)	28.26%	-
Cost of Revenue	385.23	273.53
Gross Profit	645.87	530.38
Selling, General & Admin	447.16	428.72
Research & Development	42.74	3.9
Other Operating Expenses	10.5	13.25
Operating Expenses	547.95	511.16
Operating Income	97.92	19.22
Interest Expense	-3.84	-15.54
Interest & Investment Income	0.14	0.03
Other Non Operating Income (Expenses)	8.57	12.84
Pretax Income	102.78	16.54
Income Tax Expense	1.61	-
Net Income	101.17	16.54
Net Income to Common	101.17	16.54
Net Income Growth	511.52%	-
Shares Outstanding (Basic)	1	1
Shares Outstanding (Diluted)	1	1
Shares Change (YoY)	60.02%	-
EPS (Basic)	107.00	28.00
EPS (Diluted)	107.00	28.00
EPS Growth	282.14%	-
Free Cash Flow	-53.36	10.08
Free Cash Flow Per Share	-56.43	17.06
Gross Margin	62.64%	65.97%
Operating Margin	9.50%	2.39%
Profit Margin	9.81%	2.06%
Free Cash Flow Margin	-5.17%	1.25%
EBITDA	178.25	116.77
EBITDA Margin	17.29%	14.52%
D&A For EBITDA	80.33	97.56
EBIT	97.92	19.22
EBIT Margin	9.50%	2.39%
Effective Tax Rate	1.57%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.