Ha U Dong Chun Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2014	FY 2013
Period Ending	Jan '26 Jan 6, 2026	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Debt / Equity Ratio	1.71	1.71	0.94
Debt / EBITDA Ratio	6.17	6.17	1.05
Debt / FCF Ratio	-	-	0.87
Asset Turnover	1.63	1.63	-
Quick Ratio	0.31	0.31	0.73
Current Ratio	0.87	0.87	1.43
Return on Equity (ROE)	17.12%	17.12%	-
Return on Assets (ROA)	4.12%	4.12%	-
Return on Capital (ROIC)	4.98%	4.98%	-
Return on Capital Employed (ROCE)	10.60%	10.60%	82.30%
Payout Ratio	85.30%	85.30%	-
Buyback Yield / Dilution	-	-0.55%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.