Nowcos Co., Ltd (XKON:257990)
South Korea · Delayed Price · Currency is KRW 6,250.00
-50.00 (-0.79%)
At close: Aug 1, 2025, 3:30 PM KST
CALT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | 2010 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2010 - 2014 |
Operating Revenue | 35,635 | 27,975 | 25,660 | 21,441 | 18,207 | Upgrade |
Other Revenue | - | - | - | 0 | - | Upgrade |
| 35,635 | 27,975 | 25,660 | 21,441 | 18,207 | Upgrade | |
Revenue Growth (YoY) | 27.38% | 9.02% | 19.68% | 17.76% | 22.41% | Upgrade |
Cost of Revenue | 29,579 | 24,572 | 21,121 | 18,541 | 13,494 | Upgrade |
Gross Profit | 6,056 | 3,403 | 4,539 | 2,900 | 4,713 | Upgrade |
Selling, General & Admin | 2,926 | 2,849 | 2,786 | 2,941 | 2,486 | Upgrade |
Research & Development | 1,248 | 1,051 | 1,069 | 1,094 | 969.95 | Upgrade |
Other Operating Expenses | 50.9 | 63.97 | 84.24 | 28.79 | 38.71 | Upgrade |
Operating Expenses | 4,553 | 4,540 | 4,309 | 4,361 | 3,740 | Upgrade |
Operating Income | 1,503 | -1,137 | 229.57 | -1,461 | 973.81 | Upgrade |
Interest Expense | -486.18 | -495.88 | -451.32 | -361.99 | -149.64 | Upgrade |
Interest & Investment Income | 11.1 | 13.16 | 13.72 | 11.51 | 7.11 | Upgrade |
Currency Exchange Gain (Loss) | 22.15 | 23.43 | -52.79 | 18.05 | 2.7 | Upgrade |
Other Non Operating Income (Expenses) | 36.84 | 11.41 | 122.77 | -1,154 | 150.17 | Upgrade |
EBT Excluding Unusual Items | 1,087 | -1,584 | -138.04 | -2,947 | 984.15 | Upgrade |
Gain (Loss) on Sale of Assets | 2.86 | - | - | 0.37 | - | Upgrade |
Asset Writedown | - | - | -144.89 | - | - | Upgrade |
Other Unusual Items | 37.93 | - | - | - | - | Upgrade |
Pretax Income | 1,128 | -1,584 | -282.93 | -2,947 | 984.15 | Upgrade |
Income Tax Expense | - | - | 139.78 | - | 19.03 | Upgrade |
Net Income | 1,128 | -1,584 | -422.72 | -2,947 | 965.12 | Upgrade |
Net Income to Common | 1,128 | -1,584 | -422.72 | -2,947 | 965.12 | Upgrade |
Net Income Growth | - | - | - | - | 76.41% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | Upgrade |
Shares Change (YoY) | 0.01% | -0.32% | 13.64% | 13.78% | 14.50% | Upgrade |
EPS (Basic) | 447.00 | -628.00 | -167.00 | -1323.00 | 493.00 | Upgrade |
EPS (Diluted) | 447.00 | -628.00 | -167.00 | -1323.00 | 493.00 | Upgrade |
EPS Growth | - | - | - | - | 54.06% | Upgrade |
Free Cash Flow | 3,201 | -243.76 | 150.41 | -11,551 | -1,319 | Upgrade |
Free Cash Flow Per Share | 1268.61 | -96.61 | 59.42 | -5185.98 | -673.92 | Upgrade |
Gross Margin | 16.99% | 12.16% | 17.69% | 13.53% | 25.89% | Upgrade |
Operating Margin | 4.22% | -4.06% | 0.90% | -6.81% | 5.35% | Upgrade |
Profit Margin | 3.16% | -5.66% | -1.65% | -13.74% | 5.30% | Upgrade |
Free Cash Flow Margin | 8.98% | -0.87% | 0.59% | -53.87% | -7.25% | Upgrade |
EBITDA | 2,694 | 38.37 | 1,470 | -656.13 | 1,501 | Upgrade |
EBITDA Margin | 7.56% | 0.14% | 5.73% | -3.06% | 8.24% | Upgrade |
D&A For EBITDA | 1,191 | 1,175 | 1,240 | 804.53 | 527.16 | Upgrade |
EBIT | 1,503 | -1,137 | 229.57 | -1,461 | 973.81 | Upgrade |
EBIT Margin | 4.22% | -4.06% | 0.90% | -6.81% | 5.35% | Upgrade |
Effective Tax Rate | - | - | - | - | 1.93% | Upgrade |
Advertising Expenses | 97.08 | 113.77 | 152.93 | 292.91 | 90.96 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.