Miju Co., Ltd. (XKON:351020)
South Korea · Delayed Price · Currency is KRW 9,020.00
+260.00 (2.97%)
At close: Feb 13, 2026
Miju Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|
Period Ending | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
Operating Revenue | 4,792 | 2,855 | 206,324 | 55,348 | 206,088 |
Other Revenue | 13,523 | 12,000 | 12,695 | 13,147 | 11,363 |
| 18,315 | 14,855 | 219,019 | 68,495 | 217,452 | |
Revenue Growth (YoY) | 23.29% | -93.22% | 219.76% | -68.50% | 10.16% |
Cost of Revenue | 1,544 | 1,466 | 192,484 | 56,773 | 186,203 |
Gross Profit | 16,771 | 13,389 | 26,535 | 11,722 | 31,248 |
Selling, General & Admin | 5,074 | 4,821 | 11,461 | 7,670 | 14,767 |
Amortization of Goodwill & Intangibles | 80.1 | 707 | 1,437 | 362.67 | 932.97 |
Other Operating Expenses | 2,303 | 1,877 | 1,132 | 891.26 | 812.86 |
Operating Expenses | 7,777 | 8,593 | 14,293 | 9,301 | 16,731 |
Operating Income | 8,994 | 4,796 | 12,242 | 2,422 | 14,518 |
Interest Expense | -5,380 | -5,355 | -7,594 | -5,559 | -5,853 |
Interest & Investment Income | 322.74 | 208.12 | 41.73 | -53.34 | 2,048 |
Earnings From Equity Investments | 1,297 | 923.2 | -431.76 | 1,955 | -314.47 |
Currency Exchange Gain (Loss) | 1.68 | 0.9 | 40.85 | 33.91 | -125.45 |
Other Non Operating Income (Expenses) | 30.68 | 1,146 | -6,046 | -267.36 | -410.44 |
EBT Excluding Unusual Items | 5,266 | 1,719 | -1,748 | -1,469 | 9,862 |
Gain (Loss) on Sale of Investments | 10,008 | - | -659.15 | 3,908 | 1,560 |
Gain (Loss) on Sale of Assets | 7,320 | 2.2 | 2,047 | 0.64 | -95.56 |
Asset Writedown | -58.87 | - | -964.56 | -796.62 | -2,472 |
Pretax Income | 22,536 | 1,722 | -1,324 | 1,642 | 8,855 |
Income Tax Expense | 4,205 | 1,768 | 1,744 | -396.57 | 1,412 |
Earnings From Continuing Operations | 18,330 | -46.69 | -3,068 | 2,039 | 7,443 |
Earnings From Discontinued Operations | - | -26,505 | - | - | - |
Net Income to Company | 18,330 | -26,552 | -3,068 | 2,039 | 7,443 |
Minority Interest in Earnings | -4,111 | 19,421 | -643.32 | 830.93 | -2,835 |
Net Income | 14,219 | -7,131 | -3,711 | 2,870 | 4,608 |
Net Income to Common | 14,219 | -7,131 | -3,711 | 2,870 | 4,608 |
Net Income Growth | - | - | - | -37.72% | 16.10% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 0.00% | - | -0.00% | - | - |
EPS (Basic) | 282128.29 | -141494.36 | -73639.06 | 56941.03 | 91430.06 |
EPS (Diluted) | 282128.29 | -141494.36 | -73639.06 | 56941.03 | 91430.06 |
EPS Growth | - | - | - | -37.72% | 16.10% |
Free Cash Flow | -25,749 | -43,528 | 21,846 | -50,936 | -13,869 |
Free Cash Flow Per Share | -510894.06 | -863672.40 | 433459.48 | -1010643.07 | -275182.04 |
Gross Margin | 91.57% | 90.13% | 12.12% | 17.11% | 14.37% |
Operating Margin | 49.11% | 32.29% | 5.59% | 3.54% | 6.68% |
Profit Margin | 77.64% | -48.00% | -1.70% | 4.19% | 2.12% |
Free Cash Flow Margin | -140.59% | -293.01% | 9.97% | -74.37% | -6.38% |
EBITDA | 9,402 | 11,559 | 19,071 | 4,298 | 19,590 |
EBITDA Margin | 51.34% | 77.81% | 8.71% | 6.28% | 9.01% |
D&A For EBITDA | 408.43 | 6,763 | 6,828 | 1,877 | 5,072 |
EBIT | 8,994 | 4,796 | 12,242 | 2,422 | 14,518 |
EBIT Margin | 49.11% | 32.29% | 5.59% | 3.54% | 6.68% |
Effective Tax Rate | 18.66% | 102.71% | - | - | 15.94% |
Advertising Expenses | 39.46 | 25.95 | 41.56 | 34.24 | 42.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.