Curachem Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Operating Revenue	6,020	6,469	5,509	5,858	4,942
Other Revenue	-0	-	-	-	-0
Revenue	6,020	6,469	5,509	5,858	4,942
Revenue Growth (YoY)	-6.94%	17.41%	-5.95%	18.53%	24.59%
Cost of Revenue	3,087	4,083	3,802	4,699	2,885
Gross Profit	2,933	2,386	1,708	1,159	2,057
Selling, General & Admin	1,645	1,412	1,337	1,633	1,306
Other Operating Expenses	20.83	10.02	12.75	37.36	10.64
Operating Expenses	1,856	1,654	1,586	1,908	1,550
Operating Income	1,077	731.75	122.01	-749.09	506.71
Interest Expense	-185.09	-136.01	-141.9	-168.74	-190.35
Interest & Investment Income	5.57	1.77	1.05	1.31	0.62
Currency Exchange Gain (Loss)	-7.77	34.25	-74.08	42.95	26.77
Other Non Operating Income (Expenses)	3.67	0.62	-0.11	0.83	1.52
EBT Excluding Unusual Items	893.46	632.37	-93.03	-872.74	345.28
Gain (Loss) on Sale of Assets	184.23	-	-	-	-
Pretax Income	1,078	632.37	-93.03	-872.74	345.28
Net Income	1,078	632.37	-93.03	-872.74	345.28
Net Income to Common	1,078	632.37	-93.03	-872.74	345.28
Net Income Growth	70.42%	-	-	-	-66.72%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	0.05%	-0.80%	0.65%	0.05%	8.15%
EPS (Basic)	712.00	418.00	-61.00	-576.00	228.00
EPS (Diluted)	712.00	418.00	-61.00	-576.00	228.00
EPS Growth	70.34%	-	-	-	-69.23%
Free Cash Flow	1,445	949.43	462.76	-378.6	417.49
Free Cash Flow Per Share	954.37	627.58	303.43	-249.87	275.68
Gross Margin	48.72%	36.88%	31.00%	19.78%	41.61%
Operating Margin	17.89%	11.31%	2.21%	-12.79%	10.25%
Profit Margin	17.90%	9.78%	-1.69%	-14.90%	6.99%
Free Cash Flow Margin	24.00%	14.68%	8.40%	-6.46%	8.45%
EBITDA	1,716	1,519	920.31	-130.36	958.35
EBITDA Margin	28.50%	23.49%	16.70%	-2.23%	19.39%
D&A For EBITDA	638.75	787.71	798.3	618.73	451.63
EBIT	1,077	731.75	122.01	-749.09	506.71
EBIT Margin	17.89%	11.31%	2.21%	-12.79%	10.25%
Advertising Expenses	-	-	-	-	2.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.