IMGT Co.,Ltd. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021	FY 2020
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	102.33	1.29	-
Revenue Growth (YoY)	7832.56%	-	-
Gross Profit	102.33	1.29	-
Selling, General & Admin	2,291	1,775	1,046
Research & Development	4,857	3,997	2,137
Other Operating Expenses	95.22	59.97	43.66
Operating Expenses	7,938	6,307	3,561
Operating Income	-7,836	-6,305	-3,561
Interest Expense	-2,001	-1,046	-686.96
Interest & Investment Income	283.93	75.33	94.05
Currency Exchange Gain (Loss)	3.82	0.66	-0.6
Other Non Operating Income (Expenses)	10,281	-9,637	-2,469
EBT Excluding Unusual Items	731.32	-16,912	-6,623
Gain (Loss) on Sale of Assets	-	-0.62	-
Pretax Income	731.32	-16,913	-6,623
Net Income	731.32	-16,913	-6,623
Net Income to Common	731.32	-16,913	-6,623
Shares Outstanding (Basic)	1	1	1
Shares Outstanding (Diluted)	1	1	1
Shares Change (YoY)	1.01%	0.89%	-
EPS (Basic)	816.00	-18969.00	-7494.00
EPS (Diluted)	812.00	-18969.00	-7494.00
Free Cash Flow	-6,498	-6,624	-2,974
Free Cash Flow Per Share	-7215.44	-7429.31	-3365.30
Gross Margin	100.00%	100.00%	-
Operating Margin	-7657.59%	-488787.84%	-
Profit Margin	714.66%	-1311059.36%	-
Free Cash Flow Margin	-6350.51%	-513483.60%	-
EBITDA	-7,141	-5,831	-3,226
D&A For EBITDA	695.34	474.14	334.52
EBIT	-7,836	-6,305	-3,561

Source: S&P Global Market Intelligence. Standard template. Financial Sources.