Meiko Construction Co.,Ltd. (XNGO: 1869)
Japan
· Delayed Price · Currency is JPY 1,360.00
+13.00 (0.97%)
At close: Feb 5, 2025
Meiko Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 86,299 | 85,081 | 82,823 | 81,782 | 87,638 | 91,855 | Upgrade
|
| Other Revenue | 1,137 | 1,137 | 1,362 | 1,175 | 1,040 | 1,137 | Upgrade
|
| Revenue | 87,436 | 86,218 | 84,185 | 82,957 | 88,678 | 92,992 | Upgrade
|
| Revenue Growth (YoY) | -0.86% | 2.41% | 1.48% | -6.45% | -4.64% | -3.70% | Upgrade
|
| Cost of Revenue | 76,476 | 75,583 | 72,791 | 71,080 | 77,467 | 80,756 | Upgrade
|
| Gross Profit | 10,960 | 10,635 | 11,394 | 11,877 | 11,211 | 12,236 | Upgrade
|
| Selling, General & Admin | 5,361 | 5,264 | 5,063 | 4,874 | 4,934 | 5,163 | Upgrade
|
| Operating Expenses | 5,361 | 5,264 | 5,062 | 4,865 | 4,914 | 5,158 | Upgrade
|
| Operating Income | 5,599 | 5,371 | 6,332 | 7,012 | 6,297 | 7,078 | Upgrade
|
| Interest Expense | -79 | -64 | -75 | -76 | -75 | -118 | Upgrade
|
| Interest & Investment Income | 489 | 411 | 340 | 278 | 259 | 262 | Upgrade
|
| Other Non Operating Income (Expenses) | 132 | 101 | 106 | 98 | 127 | 111 | Upgrade
|
| EBT Excluding Unusual Items | 6,141 | 5,819 | 6,703 | 7,312 | 6,608 | 7,333 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 83 | 472 | 3 | 86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 35 | 12 | 2 | - | -27 | Upgrade
|
| Asset Writedown | -4 | -5 | -6 | -13 | -45 | -19 | Upgrade
|
| Other Unusual Items | 1 | - | -11 | -1 | 1 | -1 | Upgrade
|
| Pretax Income | 6,143 | 5,849 | 6,781 | 7,772 | 6,567 | 7,372 | Upgrade
|
| Income Tax Expense | 1,890 | 1,805 | 2,115 | 2,460 | 2,021 | 2,341 | Upgrade
|
| Earnings From Continuing Operations | 4,253 | 4,044 | 4,666 | 5,312 | 4,546 | 5,031 | Upgrade
|
| Minority Interest in Earnings | -18 | -16 | -9 | -4 | -10 | -7 | Upgrade
|
| Net Income | 4,235 | 4,028 | 4,657 | 5,308 | 4,536 | 5,024 | Upgrade
|
| Net Income to Common | 4,235 | 4,028 | 4,657 | 5,308 | 4,536 | 5,024 | Upgrade
|
| Net Income Growth | -2.06% | -13.51% | -12.26% | 17.02% | -9.71% | 22.57% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 167.77 | 159.57 | 184.49 | 210.28 | 179.69 | 199.03 | Upgrade
|
| EPS (Diluted) | 167.77 | 159.57 | 184.49 | 210.28 | 179.69 | 199.03 | Upgrade
|
| EPS Growth | -2.06% | -13.51% | -12.26% | 17.02% | -9.71% | 22.57% | Upgrade
|
| Free Cash Flow | - | -7,806 | 4,617 | 3,948 | 6,336 | 7,927 | Upgrade
|
| Free Cash Flow Per Share | - | -309.23 | 182.90 | 156.40 | 251.00 | 314.03 | Upgrade
|
| Dividend Per Share | 19.000 | 36.000 | 34.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | -47.22% | 5.88% | 13.33% | 0% | 0% | 57.89% | Upgrade
|
| Gross Margin | 12.53% | 12.34% | 13.53% | 14.32% | 12.64% | 13.16% | Upgrade
|
| Operating Margin | 6.40% | 6.23% | 7.52% | 8.45% | 7.10% | 7.61% | Upgrade
|
| Profit Margin | 4.84% | 4.67% | 5.53% | 6.40% | 5.12% | 5.40% | Upgrade
|
| Free Cash Flow Margin | - | -9.05% | 5.48% | 4.76% | 7.14% | 8.52% | Upgrade
|
| EBITDA | 6,475 | 6,284 | 7,295 | 8,130 | 7,382 | 8,158 | Upgrade
|
| EBITDA Margin | 7.40% | 7.29% | 8.67% | 9.80% | 8.32% | 8.77% | Upgrade
|
| D&A For EBITDA | 875.5 | 913 | 963 | 1,118 | 1,085 | 1,080 | Upgrade
|
| EBIT | 5,599 | 5,371 | 6,332 | 7,012 | 6,297 | 7,078 | Upgrade
|
| EBIT Margin | 6.40% | 6.23% | 7.52% | 8.45% | 7.10% | 7.61% | Upgrade
|
| Effective Tax Rate | 30.77% | 30.86% | 31.19% | 31.65% | 30.77% | 31.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.