Meiko Construction Co.,Ltd. (XNGO:1869)
Japan · Delayed Price · Currency is JPY 1,729.00
-8.00 (-0.46%)
At close: Jan 30, 2026
Meiko Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 95,856 | 92,013 | 85,081 | 82,823 | 81,782 | 87,638 |
Other Revenue | 1,157 | 1,157 | 1,137 | 1,362 | 1,175 | 1,040 |
| 97,013 | 93,170 | 86,218 | 84,185 | 82,957 | 88,678 | |
Revenue Growth (YoY) | 10.95% | 8.06% | 2.42% | 1.48% | -6.45% | -4.64% |
Cost of Revenue | 84,263 | 81,389 | 75,583 | 72,791 | 71,080 | 77,467 |
Gross Profit | 12,750 | 11,781 | 10,635 | 11,394 | 11,877 | 11,211 |
Selling, General & Admin | 5,679 | 5,394 | 5,264 | 5,063 | 4,874 | 4,934 |
Operating Expenses | 5,678 | 5,393 | 5,264 | 5,062 | 4,865 | 4,914 |
Operating Income | 7,072 | 6,388 | 5,371 | 6,332 | 7,012 | 6,297 |
Interest Expense | -103 | -92 | -64 | -75 | -76 | -75 |
Interest & Investment Income | 591 | 490 | 411 | 340 | 278 | 259 |
Other Non Operating Income (Expenses) | 100 | 125 | 101 | 106 | 98 | 127 |
EBT Excluding Unusual Items | 7,660 | 6,911 | 5,819 | 6,703 | 7,312 | 6,608 |
Gain (Loss) on Sale of Investments | 472 | 472 | - | 83 | 472 | 3 |
Gain (Loss) on Sale of Assets | - | 2 | 35 | 12 | 2 | - |
Asset Writedown | -7 | -3 | -5 | -6 | -13 | -45 |
Other Unusual Items | -2 | - | - | -11 | -1 | 1 |
Pretax Income | 8,123 | 7,382 | 5,849 | 6,781 | 7,772 | 6,567 |
Income Tax Expense | 2,398 | 2,176 | 1,805 | 2,115 | 2,460 | 2,021 |
Earnings From Continuing Operations | 5,725 | 5,206 | 4,044 | 4,666 | 5,312 | 4,546 |
Minority Interest in Earnings | -15 | -22 | -16 | -9 | -4 | -10 |
Net Income | 5,710 | 5,184 | 4,028 | 4,657 | 5,308 | 4,536 |
Net Income to Common | 5,710 | 5,184 | 4,028 | 4,657 | 5,308 | 4,536 |
Net Income Growth | 34.83% | 28.70% | -13.51% | -12.26% | 17.02% | -9.71% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | 226.20 | 205.36 | 159.57 | 184.49 | 210.28 | 179.69 |
EPS (Diluted) | 226.20 | 205.36 | 159.57 | 184.49 | 210.28 | 179.69 |
EPS Growth | 34.83% | 28.70% | -13.51% | -12.26% | 17.02% | -9.71% |
Free Cash Flow | - | -4,756 | -7,806 | 4,617 | 3,948 | 6,336 |
Free Cash Flow Per Share | - | -188.41 | -309.23 | 182.90 | 156.40 | 251.00 |
Dividend Per Share | 42.000 | 42.000 | 36.000 | 34.000 | 30.000 | 30.000 |
Dividend Growth | 121.05% | 16.67% | 5.88% | 13.33% | - | - |
Gross Margin | 13.14% | 12.65% | 12.34% | 13.53% | 14.32% | 12.64% |
Operating Margin | 7.29% | 6.86% | 6.23% | 7.52% | 8.45% | 7.10% |
Profit Margin | 5.89% | 5.56% | 4.67% | 5.53% | 6.40% | 5.12% |
Free Cash Flow Margin | - | -5.10% | -9.05% | 5.48% | 4.76% | 7.14% |
EBITDA | 7,941 | 7,276 | 6,284 | 7,295 | 8,130 | 7,382 |
EBITDA Margin | 8.19% | 7.81% | 7.29% | 8.67% | 9.80% | 8.32% |
D&A For EBITDA | 869.25 | 888 | 913 | 963 | 1,118 | 1,085 |
EBIT | 7,072 | 6,388 | 5,371 | 6,332 | 7,012 | 6,297 |
EBIT Margin | 7.29% | 6.86% | 6.23% | 7.52% | 8.45% | 7.10% |
Effective Tax Rate | 29.52% | 29.48% | 30.86% | 31.19% | 31.65% | 30.78% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.