Meiko Construction Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	95,744	92,013	85,081	82,823	81,782
Other Revenue	1,209	1,157	1,137	1,362	1,175
Revenue	96,953	93,170	86,218	84,185	82,957
Revenue Growth (YoY)	4.06%	8.06%	2.42%	1.48%	-6.45%
Cost of Revenue	83,354	81,389	75,583	72,791	71,080
Gross Profit	13,599	11,781	10,635	11,394	11,877
Selling, General & Admin	6,023	5,394	5,264	5,063	4,874
Operating Expenses	6,023	5,393	5,264	5,062	4,865
Operating Income	7,576	6,388	5,371	6,332	7,012
Interest Expense	-136	-92	-64	-75	-76
Interest & Investment Income	592	490	411	340	278
Other Non Operating Income (Expenses)	88	125	101	106	98
EBT Excluding Unusual Items	8,120	6,911	5,819	6,703	7,312
Gain (Loss) on Sale of Investments	331	472	-	83	472
Gain (Loss) on Sale of Assets	1	2	35	12	2
Asset Writedown	-7	-3	-5	-6	-13
Other Unusual Items	-3	-	-	-11	-1
Pretax Income	8,442	7,382	5,849	6,781	7,772
Income Tax Expense	2,459	2,176	1,805	2,115	2,460
Earnings From Continuing Operations	5,983	5,206	4,044	4,666	5,312
Minority Interest in Earnings	-14	-22	-16	-9	-4
Net Income	5,969	5,184	4,028	4,657	5,308
Net Income to Common	5,969	5,184	4,028	4,657	5,308
Net Income Growth	15.14%	28.70%	-13.51%	-12.26%	17.02%
Shares Outstanding (Basic)	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25
Shares Change (YoY)	0.00%	-	-	-	-
EPS (Basic)	236.46	205.36	159.57	184.49	210.28
EPS (Diluted)	236.46	205.36	159.57	184.49	210.28
EPS Growth	15.14%	28.70%	-13.51%	-12.26%	17.02%
Free Cash Flow	241	-4,756	-7,806	4,617	3,948
Free Cash Flow Per Share	9.55	-188.41	-309.23	182.90	156.40
Dividend Per Share	-	42.000	36.000	34.000	30.000
Dividend Growth	-	16.67%	5.88%	13.33%	-
Gross Margin	14.03%	12.65%	12.34%	13.53%	14.32%
Operating Margin	7.81%	6.86%	6.23%	7.52%	8.45%
Profit Margin	6.16%	5.56%	4.67%	5.53%	6.40%
Free Cash Flow Margin	0.25%	-5.10%	-9.05%	5.48%	4.76%
EBITDA	8,468	7,276	6,284	7,295	8,130
EBITDA Margin	8.73%	7.81%	7.29%	8.67%	9.80%
D&A For EBITDA	892	888	913	963	1,118
EBIT	7,576	6,388	5,371	6,332	7,012
EBIT Margin	7.81%	6.86%	6.23%	7.52%	8.45%
Effective Tax Rate	29.13%	29.48%	30.86%	31.19%	31.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.