Meiko Construction Co.,Ltd. (XNGO:1869)
1,745.00
-33.00 (-1.86%)
At close: Jun 5, 2026
Meiko Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 95,744 | 92,013 | 85,081 | 82,823 | 81,782 |
Other Revenue | 1,209 | 1,157 | 1,137 | 1,362 | 1,175 |
| 96,953 | 93,170 | 86,218 | 84,185 | 82,957 | |
Revenue Growth (YoY) | 4.06% | 8.06% | 2.42% | 1.48% | -6.45% |
Cost of Revenue | 83,354 | 81,389 | 75,583 | 72,791 | 71,080 |
Gross Profit | 13,599 | 11,781 | 10,635 | 11,394 | 11,877 |
Selling, General & Admin | 6,023 | 5,394 | 5,264 | 5,063 | 4,874 |
Operating Expenses | 6,023 | 5,393 | 5,264 | 5,062 | 4,865 |
Operating Income | 7,576 | 6,388 | 5,371 | 6,332 | 7,012 |
Interest Expense | -136 | -92 | -64 | -75 | -76 |
Interest & Investment Income | 592 | 490 | 411 | 340 | 278 |
Other Non Operating Income (Expenses) | 88 | 125 | 101 | 106 | 98 |
EBT Excluding Unusual Items | 8,120 | 6,911 | 5,819 | 6,703 | 7,312 |
Gain (Loss) on Sale of Investments | 331 | 472 | - | 83 | 472 |
Gain (Loss) on Sale of Assets | 1 | 2 | 35 | 12 | 2 |
Asset Writedown | -7 | -3 | -5 | -6 | -13 |
Other Unusual Items | -3 | - | - | -11 | -1 |
Pretax Income | 8,442 | 7,382 | 5,849 | 6,781 | 7,772 |
Income Tax Expense | 2,459 | 2,176 | 1,805 | 2,115 | 2,460 |
Earnings From Continuing Operations | 5,983 | 5,206 | 4,044 | 4,666 | 5,312 |
Minority Interest in Earnings | -14 | -22 | -16 | -9 | -4 |
Net Income | 5,969 | 5,184 | 4,028 | 4,657 | 5,308 |
Net Income to Common | 5,969 | 5,184 | 4,028 | 4,657 | 5,308 |
Net Income Growth | 15.14% | 28.70% | -13.51% | -12.26% | 17.02% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | 236.46 | 205.36 | 159.57 | 184.49 | 210.28 |
EPS (Diluted) | 236.46 | 205.36 | 159.57 | 184.49 | 210.28 |
EPS Growth | 15.14% | 28.70% | -13.51% | -12.26% | 17.02% |
Free Cash Flow | 241 | -4,756 | -7,806 | 4,617 | 3,948 |
Free Cash Flow Per Share | 9.55 | -188.41 | -309.23 | 182.90 | 156.40 |
Dividend Per Share | 58.000 | 42.000 | 36.000 | 34.000 | 30.000 |
Dividend Growth | 38.09% | 16.67% | 5.88% | 13.33% | - |
Gross Margin | 14.03% | 12.65% | 12.34% | 13.53% | 14.32% |
Operating Margin | 7.81% | 6.86% | 6.23% | 7.52% | 8.45% |
Profit Margin | 6.16% | 5.56% | 4.67% | 5.53% | 6.40% |
Free Cash Flow Margin | 0.25% | -5.10% | -9.05% | 5.48% | 4.76% |
EBITDA | 8,468 | 7,276 | 6,284 | 7,295 | 8,130 |
EBITDA Margin | 8.73% | 7.81% | 7.29% | 8.67% | 9.80% |
D&A For EBITDA | 892 | 888 | 913 | 963 | 1,118 |
EBIT | 7,576 | 6,388 | 5,371 | 6,332 | 7,012 |
EBIT Margin | 7.81% | 6.86% | 6.23% | 7.52% | 8.45% |
Effective Tax Rate | 29.13% | 29.48% | 30.86% | 31.19% | 31.65% |