Tokura Corporation (XNGO:1892)
Japan · Delayed Price · Currency is JPY 7,710.00
0.00 (0.00%)
At close: Feb 25, 2026
Tokura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 69,497 | 71,516 | 63,691 | 58,523 | 66,965 | 54,460 | |
Revenue Growth (YoY) | -3.63% | 12.29% | 8.83% | -12.61% | 22.96% | -4.62% |
Cost of Revenue | 61,934 | 65,684 | 57,992 | 53,940 | 60,638 | 48,391 |
Gross Profit | 7,563 | 5,832 | 5,699 | 4,583 | 6,327 | 6,069 |
Selling, General & Admin | 4,531 | 4,278 | 4,113 | 3,997 | 3,746 | 3,519 |
Operating Expenses | 4,519 | 4,299 | 4,184 | 4,058 | 3,790 | 3,553 |
Operating Income | 3,044 | 1,533 | 1,515 | 525 | 2,537 | 2,516 |
Interest Expense | -55 | -36 | -37 | -36 | -42 | -46 |
Interest & Investment Income | 134 | 133 | 99 | 80 | 63 | 63 |
Currency Exchange Gain (Loss) | 42 | -10 | 99 | 40 | 48 | 49 |
Other Non Operating Income (Expenses) | 47 | 24 | 40 | 39 | 1 | 3 |
EBT Excluding Unusual Items | 3,212 | 1,644 | 1,716 | 648 | 2,607 | 2,585 |
Gain (Loss) on Sale of Investments | 111 | 201 | - | 50 | -1 | 38 |
Gain (Loss) on Sale of Assets | 45 | 9 | - | 180 | 4 | 36 |
Asset Writedown | -4 | - | - | - | -90 | - |
Other Unusual Items | -26 | - | - | 1 | -3 | 4 |
Pretax Income | 3,338 | 1,854 | 1,716 | 879 | 2,517 | 2,663 |
Income Tax Expense | 848 | 486 | 521 | 283 | 838 | 887 |
Earnings From Continuing Operations | 2,490 | 1,368 | 1,195 | 596 | 1,679 | 1,776 |
Minority Interest in Earnings | -80 | -16 | -32 | -6 | - | -60 |
Net Income | 2,410 | 1,352 | 1,163 | 590 | 1,679 | 1,716 |
Net Income to Common | 2,410 | 1,352 | 1,163 | 590 | 1,679 | 1,716 |
Net Income Growth | 92.03% | 16.25% | 97.12% | -64.86% | -2.16% | 29.90% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 0.14% | -1.09% | 0.25% | 0.29% | 1.13% | 0.08% |
EPS (Basic) | 1159.14 | 652.65 | 555.31 | 282.42 | 805.99 | 833.05 |
EPS (Diluted) | 1159.14 | 652.65 | 555.31 | 282.42 | 805.99 | 833.05 |
EPS Growth | 91.76% | 17.53% | 96.63% | -64.96% | -3.25% | 29.80% |
Free Cash Flow | - | -6,284 | 3,626 | 3,528 | 285 | 5,671 |
Free Cash Flow Per Share | - | -3033.47 | 1731.35 | 1688.77 | 136.81 | 2753.05 |
Dividend Per Share | 180.000 | 180.000 | 150.000 | 150.000 | 120.000 | 120.000 |
Dividend Growth | 20.00% | 20.00% | - | 25.00% | - | 20.00% |
Gross Margin | 10.88% | 8.15% | 8.95% | 7.83% | 9.45% | 11.14% |
Operating Margin | 4.38% | 2.14% | 2.38% | 0.90% | 3.79% | 4.62% |
Profit Margin | 3.47% | 1.89% | 1.83% | 1.01% | 2.51% | 3.15% |
Free Cash Flow Margin | - | -8.79% | 5.69% | 6.03% | 0.43% | 10.41% |
EBITDA | 3,208 | 1,689 | 1,661 | 654 | 2,676 | 2,656 |
EBITDA Margin | 4.61% | 2.36% | 2.61% | 1.12% | 4.00% | 4.88% |
D&A For EBITDA | 163.5 | 156 | 146 | 129 | 139 | 140 |
EBIT | 3,044 | 1,533 | 1,515 | 525 | 2,537 | 2,516 |
EBIT Margin | 4.38% | 2.14% | 2.38% | 0.90% | 3.79% | 4.62% |
Effective Tax Rate | 25.40% | 26.21% | 30.36% | 32.20% | 33.29% | 33.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.