K - uno, CO., LTD. (XNGO:259A)

K - uno, CO., LTD. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Revenue	6,917	6,656	6,170	5,823	5,203	4,733
Revenue Growth (YoY)	12.11%	7.88%	5.96%	11.92%	9.93%	-8.17%
Cost of Revenue	2,921	2,758	2,625	2,493	2,220	1,850
Gross Profit	3,996	3,898	3,545	3,330	2,983	2,883
Selling, General & Admin	3,921	3,636	3,367	3,327	-	-
Other Operating Expenses	-	-	-	-	3,080	2,818
Operating Expenses	3,921	3,636	3,367	3,327	3,080	2,818
Operating Income	75	262	178	3	-97	65
Interest Expense	-10	-7	-5	-5	-	-18
Earnings From Equity Investments	-26	-30	-13	20	-	-
Currency Exchange Gain (Loss)	3	13	7	3	-	-
Other Non Operating Income (Expenses)	-10	-4	-	4	750	-10
EBT Excluding Unusual Items	32	234	167	25	653	37
Gain (Loss) on Sale of Assets	-	-	-31	-34	-	-
Other Unusual Items	-	-	-	78	-	-
Pretax Income	32	234	136	69	653	37
Income Tax Expense	8	68	56	36	258	10
Net Income to Company	-	166	80	33	-	-
Net Income	24	166	80	33	395	27
Net Income to Common	24	166	80	33	395	27
Net Income Growth	-70.00%	107.50%	142.42%	-91.65%	1362.96%	-
Shares Outstanding (Basic)	1	1	1	1	-	-
Shares Outstanding (Diluted)	1	1	1	1	-	-
EPS (Basic)	23.61	176.00	84.82	34.99	-	-
EPS (Diluted)	23.61	176.00	84.82	34.99	-	-
EPS Growth	-72.17%	107.50%	142.42%	-	-	-
Free Cash Flow	-	297	-	-	-	-
Free Cash Flow Per Share	-	314.88	-	-	-	-
Gross Margin	57.77%	58.56%	57.45%	57.19%	57.33%	60.91%
Operating Margin	1.08%	3.94%	2.89%	0.05%	-1.86%	1.37%
Profit Margin	0.35%	2.49%	1.30%	0.57%	7.59%	0.57%
Free Cash Flow Margin	-	4.46%	-	-	-	-
EBITDA	-	343	-	-	-	-
EBITDA Margin	-	5.15%	-	-	-	-
D&A For EBITDA	-	81	-	-	-	-
EBIT	75	262	178	3	-97	65
EBIT Margin	1.08%	3.94%	2.89%	0.05%	-1.86%	1.37%
Effective Tax Rate	25.00%	29.06%	41.18%	52.17%	-	-
Advertising Expenses	-	676	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.