K - uno, CO., LTD. (XNGO:259A)

K - uno, CO., LTD. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	7,004	6,656	6,170	5,823	5,203
Revenue Growth (YoY)	5.23%	7.88%	5.96%	11.92%	9.93%
Cost of Revenue	2,946	2,758	2,625	2,493	2,220
Gross Profit	4,058	3,898	3,545	3,330	2,983
Selling, General & Admin	3,955	3,636	3,367	3,327	-
Other Operating Expenses	-	-	-	-	3,080
Operating Expenses	3,955	3,636	3,367	3,327	3,080
Operating Income	103	262	178	3	-97
Interest Expense	-11	-7	-5	-5	-
Interest & Investment Income	1	-	-	-	-
Earnings From Equity Investments	-22	-30	-13	20	-
Currency Exchange Gain (Loss)	10	13	7	3	-
Other Non Operating Income (Expenses)	-7	-4	-	4	750
EBT Excluding Unusual Items	74	234	167	25	653
Gain (Loss) on Sale of Assets	-	-	-31	-34	-
Asset Writedown	-13	-	-	-	-
Other Unusual Items	-	-	-	78	-
Pretax Income	61	234	136	69	653
Income Tax Expense	39	68	56	36	258
Net Income to Company	22	166	80	33	-
Net Income	22	166	80	33	395
Net Income to Common	22	166	80	33	395
Net Income Growth	-86.75%	107.50%	142.42%	-91.65%	1362.96%
Shares Outstanding (Basic)	1	1	1	1	-
Shares Outstanding (Diluted)	1	1	1	1	-
Shares Change (YoY)	14.44%	-	-	-	-
EPS (Basic)	21.10	176.00	84.82	34.99	-
EPS (Diluted)	21.10	176.00	84.82	34.99	-
EPS Growth	-88.01%	107.50%	142.42%	-	-
Free Cash Flow	-136	297	-	-	-
Free Cash Flow Per Share	-126.00	314.88	-	-	-
Gross Margin	57.94%	58.56%	57.45%	57.19%	57.33%
Operating Margin	1.47%	3.94%	2.89%	0.05%	-1.86%
Profit Margin	0.31%	2.49%	1.30%	0.57%	7.59%
Free Cash Flow Margin	-1.94%	4.46%	-	-	-
EBITDA	191	343	-	-	-
EBITDA Margin	2.73%	5.15%	-	-	-
D&A For EBITDA	88	81	-	-	-
EBIT	103	262	178	3	-97
EBIT Margin	1.47%	3.94%	2.89%	0.05%	-1.86%
Effective Tax Rate	63.93%	29.06%	41.18%	52.17%	-
Advertising Expenses	-	676	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.