K - uno, CO., LTD. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	7,109	7,004	6,656	6,170	5,823	5,203
Revenue Growth (YoY)	4.52%	5.23%	7.88%	5.96%	11.92%	9.93%
Cost of Revenue	3,055	2,946	2,758	2,625	2,493	2,220
Gross Profit	4,054	4,058	3,898	3,545	3,330	2,983
Selling, General & Admin	3,945	3,949	3,636	3,367	3,327	-
Other Operating Expenses	6	6	-	-	-	3,080
Operating Expenses	3,951	3,955	3,636	3,367	3,327	3,080
Operating Income	103	103	262	178	3	-97
Interest Expense	-12	-11	-7	-5	-5	-
Interest & Investment Income	1	1	-	-	-	-
Earnings From Equity Investments	-15	-22	-30	-13	20	-
Currency Exchange Gain (Loss)	19	10	13	7	3	-
Other Non Operating Income (Expenses)	-	-7	-4	-	4	750
EBT Excluding Unusual Items	96	74	234	167	25	653
Gain (Loss) on Sale of Assets	-	-	-	-31	-34	-
Asset Writedown	-13	-13	-	-	-	-
Other Unusual Items	-	-	-	-	78	-
Pretax Income	83	61	234	136	69	653
Income Tax Expense	38	39	68	56	36	258
Net Income to Company	-	22	166	80	33	-
Net Income	45	22	166	80	33	395
Net Income to Common	45	22	166	80	33	395
Net Income Growth	-60.70%	-86.75%	107.50%	142.42%	-91.65%	1362.96%
Shares Outstanding (Basic)	1	1	1	1	1	-
Shares Outstanding (Diluted)	1	1	1	1	1	-
Shares Change (YoY)	8.52%	10.56%	-	-	-	-
EPS (Basic)	42.95	21.10	176.00	84.82	34.99	-
EPS (Diluted)	42.79	21.10	176.00	84.82	34.99	-
EPS Growth	-63.78%	-88.01%	107.50%	142.42%	-	-
Free Cash Flow	-	-136	297	-	-	-
Free Cash Flow Per Share	-	-130.42	314.88	-	-	-
Gross Margin	57.03%	57.94%	58.56%	57.45%	57.19%	57.33%
Operating Margin	1.45%	1.47%	3.94%	2.89%	0.05%	-1.86%
Profit Margin	0.63%	0.31%	2.49%	1.30%	0.57%	7.59%
Free Cash Flow Margin	-	-1.94%	4.46%	-	-	-
EBITDA	192.75	191	343	-	-	-
EBITDA Margin	2.71%	2.73%	5.15%	-	-	-
D&A For EBITDA	89.75	88	81	-	-	-
EBIT	103	103	262	178	3	-97
EBIT Margin	1.45%	1.47%	3.94%	2.89%	0.05%	-1.86%
Effective Tax Rate	45.78%	63.93%	29.06%	41.18%	52.17%	-
Advertising Expenses	-	756	676	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.