JB Eleven Co., Ltd. (XNGO:3066)
Japan · Delayed Price · Currency is JPY 620.00
+1.00 (0.16%)
At close: Nov 28, 2025
JB Eleven Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,413 | 7,969 | 7,642 | 7,117 | 6,099 | 5,978 | Upgrade | |
Revenue Growth (YoY) | 7.61% | 4.28% | 7.38% | 16.69% | 2.02% | -19.61% | Upgrade |
Cost of Revenue | 2,755 | 2,599 | 2,447 | 2,189 | 1,857 | 1,772 | Upgrade |
Gross Profit | 5,658 | 5,370 | 5,195 | 4,928 | 4,242 | 4,206 | Upgrade |
Selling, General & Admin | 5,264 | 4,925 | 4,812 | 4,988 | 4,190 | 4,096 | Upgrade |
Operating Expenses | 5,525 | 5,186 | 5,063 | 5,217 | 4,374 | 4,294 | Upgrade |
Operating Income | 133 | 184 | 132 | -289 | -132 | -88 | Upgrade |
Interest Expense | -29 | -23 | -16 | -18 | -21 | -20 | Upgrade |
Interest & Investment Income | 3 | 1 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 26 | 31 | 25 | 16 | 23 | 24 | Upgrade |
EBT Excluding Unusual Items | 133 | 193 | 141 | -291 | -130 | -84 | Upgrade |
Gain (Loss) on Sale of Assets | -3 | -9 | - | - | - | -2 | Upgrade |
Asset Writedown | -103 | -102 | -34 | -107 | -157 | -323 | Upgrade |
Other Unusual Items | - | -1 | -4 | 119 | 895 | 22 | Upgrade |
Pretax Income | 27 | 81 | 103 | -279 | 608 | -387 | Upgrade |
Income Tax Expense | 36 | 24 | 24 | 39 | 311 | -1 | Upgrade |
Net Income | -9 | 57 | 79 | -318 | 297 | -386 | Upgrade |
Net Income to Common | -9 | 57 | 79 | -318 | 297 | -386 | Upgrade |
Net Income Growth | - | -27.85% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 8 | 7 | Upgrade |
Shares Change (YoY) | 12.58% | 9.78% | 2.32% | 3.02% | 2.70% | 0.48% | Upgrade |
EPS (Basic) | -0.96 | 6.45 | 9.90 | -40.44 | 39.06 | -51.94 | Upgrade |
EPS (Diluted) | -0.96 | 6.45 | 9.90 | -40.44 | 39.02 | -51.94 | Upgrade |
EPS Growth | - | -34.83% | - | - | - | - | Upgrade |
Free Cash Flow | -171 | -293 | 269 | -257 | 610 | -174 | Upgrade |
Free Cash Flow Per Share | -18.27 | -33.18 | 33.44 | -32.69 | 79.92 | -23.41 | Upgrade |
Dividend Per Share | 2.500 | 2.500 | 2.500 | - | - | - | Upgrade |
Gross Margin | 67.25% | 67.39% | 67.98% | 69.24% | 69.55% | 70.36% | Upgrade |
Operating Margin | 1.58% | 2.31% | 1.73% | -4.06% | -2.16% | -1.47% | Upgrade |
Profit Margin | -0.11% | 0.71% | 1.03% | -4.47% | 4.87% | -6.46% | Upgrade |
Free Cash Flow Margin | -2.03% | -3.68% | 3.52% | -3.61% | 10.00% | -2.91% | Upgrade |
EBITDA | 452 | 474 | 409 | -39 | 100 | 148 | Upgrade |
EBITDA Margin | 5.37% | 5.95% | 5.35% | -0.55% | 1.64% | 2.48% | Upgrade |
D&A For EBITDA | 319 | 290 | 277 | 250 | 232 | 236 | Upgrade |
EBIT | 133 | 184 | 132 | -289 | -132 | -88 | Upgrade |
EBIT Margin | 1.58% | 2.31% | 1.73% | -4.06% | -2.16% | -1.47% | Upgrade |
Effective Tax Rate | 133.33% | 29.63% | 23.30% | - | 51.15% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.