ESPOIR Co.,Ltd. (XNGO:3260)
Japan · Delayed Price · Currency is JPY 807.00
+87.00 (12.08%)
At close: Jun 5, 2026
ESPOIR Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 556 | 306 | 708 | 1,395 | 1,483 | |
Revenue Growth (YoY) | 81.70% | -56.78% | -49.25% | -5.93% | 3.35% |
Cost of Revenue | 374 | 335 | 398 | 1,150 | 1,252 |
Gross Profit | 182 | -29 | 310 | 245 | 231 |
Selling, General & Admin | 172 | 171 | 132 | 172 | 188 |
Other Operating Expenses | - | 12 | 38 | - | - |
Operating Expenses | 172 | 184 | 170 | 172 | 188 |
Operating Income | 10 | -213 | 140 | 73 | 43 |
Interest Expense | -13 | -8 | -23 | -53 | -56 |
Other Non Operating Income (Expenses) | 17 | 9 | 5 | 6 | -10 |
EBT Excluding Unusual Items | 14 | -212 | 122 | 26 | -23 |
Gain (Loss) on Sale of Investments | - | -9 | - | - | - |
Gain (Loss) on Sale of Assets | 1 | 12 | 1,410 | - | - |
Asset Writedown | -4 | -35 | -83 | -2,388 | -43 |
Other Unusual Items | 1 | -2 | - | - | - |
Pretax Income | 12 | -246 | 1,449 | -2,362 | -66 |
Income Tax Expense | 1 | 1 | 28 | -3 | 10 |
Net Income | 11 | -247 | 1,421 | -2,359 | -76 |
Net Income to Common | 11 | -247 | 1,421 | -2,359 | -76 |
Shares Outstanding (Basic) | 6 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 4 |
Shares Change (YoY) | 3.26% | 7.30% | 7.78% | 4.01% | - |
EPS (Basic) | 1.98 | -46.00 | 283.99 | -508.10 | -17.03 |
EPS (Diluted) | 1.98 | -46.00 | 283.99 | -508.10 | -17.03 |
Free Cash Flow | -928 | -428 | -438 | 222 | 187 |
Free Cash Flow Per Share | -167.38 | -79.71 | -87.53 | 47.82 | 41.89 |
Gross Margin | 32.73% | -9.48% | 43.79% | 17.56% | 15.58% |
Operating Margin | 1.80% | -69.61% | 19.77% | 5.23% | 2.90% |
Profit Margin | 1.98% | -80.72% | 200.71% | -169.10% | -5.13% |
Free Cash Flow Margin | -166.91% | -139.87% | -61.86% | 15.91% | 12.61% |
EBITDA | 22 | -198 | 187 | 257 | 221 |
EBITDA Margin | 3.96% | -64.71% | 26.41% | 18.42% | 14.90% |
D&A For EBITDA | 12 | 15 | 47 | 184 | 178 |
EBIT | 10 | -213 | 140 | 73 | 43 |
EBIT Margin | 1.80% | -69.61% | 19.77% | 5.23% | 2.90% |
Effective Tax Rate | 8.33% | - | 1.93% | - | - |