HIROTA GROUP HOLDINGS Co.,Ltd. (XNGO:3346)
84.00
-1.00 (-1.18%)
At close: Apr 15, 2025
HIROTA GROUP HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 2,437 | 2,363 | 2,268 | 2,187 | 1,966 | 1,930 | Upgrade
|
Revenue Growth (YoY) | 4.59% | 4.19% | 3.70% | 11.24% | 1.86% | -23.38% | Upgrade
|
Cost of Revenue | 1,474 | 1,505 | 1,321 | 1,318 | 1,039 | 975 | Upgrade
|
Gross Profit | 963 | 858 | 947 | 869 | 927 | 955 | Upgrade
|
Selling, General & Admin | 1,304 | 1,239 | 927 | 982 | 1,094 | 1,119 | Upgrade
|
Operating Expenses | 1,304 | 1,239 | 927 | 939 | 1,074 | 1,105 | Upgrade
|
Operating Income | -341 | -381 | 20 | -70 | -147 | -150 | Upgrade
|
Interest Expense | -9 | -8 | -7 | -8 | -8 | -5 | Upgrade
|
Interest & Investment Income | - | - | - | 1 | 2 | 3 | Upgrade
|
Other Non Operating Income (Expenses) | 8 | 4 | 2 | 23 | 11 | -3 | Upgrade
|
EBT Excluding Unusual Items | -342 | -385 | 15 | -54 | -142 | -155 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 4 | -19 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 10 | - | -12 | - | Upgrade
|
Asset Writedown | -155 | -155 | - | -75 | -24 | -237 | Upgrade
|
Other Unusual Items | -9 | -1 | - | - | -4 | -12 | Upgrade
|
Pretax Income | -506 | -541 | 25 | -125 | -201 | -404 | Upgrade
|
Income Tax Expense | 6 | 4 | 9 | 3 | 2 | 3 | Upgrade
|
Earnings From Continuing Operations | -512 | -545 | 16 | -128 | -203 | -407 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | 1 | - | Upgrade
|
Net Income | -512 | -545 | 16 | -128 | -202 | -407 | Upgrade
|
Net Income to Common | -512 | -545 | 16 | -128 | -202 | -407 | Upgrade
|
Shares Outstanding (Basic) | 17 | 15 | 14 | 10 | 8 | 8 | Upgrade
|
Shares Outstanding (Diluted) | 17 | 15 | 14 | 10 | 8 | 8 | Upgrade
|
Shares Change (YoY) | 19.54% | 2.21% | 49.57% | 15.28% | - | 11.88% | Upgrade
|
EPS (Basic) | -29.98 | -37.33 | 1.12 | -13.40 | -24.38 | -49.12 | Upgrade
|
EPS (Diluted) | -29.98 | -37.33 | 1.12 | -13.40 | -24.38 | -49.12 | Upgrade
|
Free Cash Flow | - | -437 | -183 | -158 | -230 | -216 | Upgrade
|
Free Cash Flow Per Share | - | -29.93 | -12.81 | -16.54 | -27.76 | -26.07 | Upgrade
|
Gross Margin | 39.52% | 36.31% | 41.75% | 39.73% | 47.15% | 49.48% | Upgrade
|
Operating Margin | -13.99% | -16.12% | 0.88% | -3.20% | -7.48% | -7.77% | Upgrade
|
Profit Margin | -21.01% | -23.06% | 0.70% | -5.85% | -10.27% | -21.09% | Upgrade
|
Free Cash Flow Margin | - | -18.49% | -8.07% | -7.22% | -11.70% | -11.19% | Upgrade
|
EBITDA | -301.5 | -355 | 28 | -59 | -143 | -123 | Upgrade
|
EBITDA Margin | -12.37% | -15.02% | 1.23% | -2.70% | -7.27% | -6.37% | Upgrade
|
D&A For EBITDA | 39.5 | 26 | 8 | 11 | 4 | 27 | Upgrade
|
EBIT | -341 | -381 | 20 | -70 | -147 | -150 | Upgrade
|
EBIT Margin | -13.99% | -16.12% | 0.88% | -3.20% | -7.48% | -7.77% | Upgrade
|
Effective Tax Rate | - | - | 36.00% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.