HIROTA GROUP HOLDINGS Co.,Ltd. (XNGO:3346)
Japan · Delayed Price · Currency is JPY 85.00
-1.00 (-1.16%)
At close: Nov 28, 2025
HIROTA GROUP HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 2,028 | 2,340 | 2,363 | 2,268 | 2,187 | 1,966 | Upgrade | |
Revenue Growth (YoY) | -16.61% | -0.97% | 4.19% | 3.70% | 11.24% | 1.86% | Upgrade |
Cost of Revenue | 1,381 | 1,439 | 1,505 | 1,321 | 1,318 | 1,039 | Upgrade |
Gross Profit | 647 | 901 | 858 | 947 | 869 | 927 | Upgrade |
Selling, General & Admin | 959 | 1,258 | 1,239 | 927 | 982 | 1,094 | Upgrade |
Operating Expenses | 959 | 1,258 | 1,239 | 927 | 939 | 1,074 | Upgrade |
Operating Income | -312 | -357 | -381 | 20 | -70 | -147 | Upgrade |
Interest Expense | -9 | -10 | -8 | -7 | -8 | -8 | Upgrade |
Interest & Investment Income | - | - | - | - | 1 | 2 | Upgrade |
Other Non Operating Income (Expenses) | 2 | 10 | 4 | 2 | 23 | 11 | Upgrade |
EBT Excluding Unusual Items | -319 | -357 | -385 | 15 | -54 | -142 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 4 | -19 | Upgrade |
Gain (Loss) on Sale of Assets | -1 | -1 | - | 10 | - | -12 | Upgrade |
Asset Writedown | -5 | -5 | -155 | - | -75 | -24 | Upgrade |
Other Unusual Items | 2 | -36 | -1 | - | - | -4 | Upgrade |
Pretax Income | -323 | -399 | -541 | 25 | -125 | -201 | Upgrade |
Income Tax Expense | 16 | 13 | 4 | 9 | 3 | 2 | Upgrade |
Earnings From Continuing Operations | -339 | -412 | -545 | 16 | -128 | -203 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 1 | Upgrade |
Net Income | -339 | -412 | -545 | 16 | -128 | -202 | Upgrade |
Net Income to Common | -339 | -412 | -545 | 16 | -128 | -202 | Upgrade |
Shares Outstanding (Basic) | 23 | 18 | 15 | 14 | 10 | 8 | Upgrade |
Shares Outstanding (Diluted) | 23 | 18 | 15 | 14 | 10 | 8 | Upgrade |
Shares Change (YoY) | 39.75% | 25.68% | 2.21% | 49.57% | 15.28% | - | Upgrade |
EPS (Basic) | -14.93 | -22.45 | -37.33 | 1.12 | -13.40 | -24.38 | Upgrade |
EPS (Diluted) | -14.93 | -22.45 | -37.33 | 1.12 | -13.40 | -24.38 | Upgrade |
Free Cash Flow | -310 | -432 | -437 | -183 | -158 | -230 | Upgrade |
Free Cash Flow Per Share | -13.65 | -23.54 | -29.93 | -12.81 | -16.54 | -27.76 | Upgrade |
Gross Margin | 31.90% | 38.50% | 36.31% | 41.75% | 39.73% | 47.15% | Upgrade |
Operating Margin | -15.38% | -15.26% | -16.12% | 0.88% | -3.20% | -7.48% | Upgrade |
Profit Margin | -16.72% | -17.61% | -23.06% | 0.70% | -5.85% | -10.27% | Upgrade |
Free Cash Flow Margin | -15.29% | -18.46% | -18.49% | -8.07% | -7.22% | -11.70% | Upgrade |
EBITDA | -304 | -348 | -355 | 28 | -59 | -143 | Upgrade |
EBITDA Margin | -14.99% | -14.87% | -15.02% | 1.23% | -2.70% | -7.27% | Upgrade |
D&A For EBITDA | 8 | 9 | 26 | 8 | 11 | 4 | Upgrade |
EBIT | -312 | -357 | -381 | 20 | -70 | -147 | Upgrade |
EBIT Margin | -15.38% | -15.26% | -16.12% | 0.88% | -3.20% | -7.48% | Upgrade |
Effective Tax Rate | - | - | - | 36.00% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.