MIE Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	7,068	7,098	6,811	6,579	5,697	4,838
Revenue Growth (YoY)	2.23%	4.21%	3.53%	15.48%	17.76%	-13.23%
Cost of Revenue	5,546	5,604	5,358	5,219	4,637	3,904
Gross Profit	1,522	1,494	1,453	1,360	1,060	934
Selling, General & Admin	922	907	888	861	777	753
Operating Expenses	922	907	888	861	777	753
Operating Income	600	587	565	499	283	181
Interest Expense	-45	-41	-28	-26	-26	-27
Interest & Investment Income	9	9	8	6	4	3
Earnings From Equity Investments	-9	-9	-2	-12	-27	-1
Currency Exchange Gain (Loss)	-	-	4	-	-	-
Other Non Operating Income (Expenses)	-2	-3	-12	-24	7	37
EBT Excluding Unusual Items	553	543	535	443	241	193
Gain (Loss) on Sale of Investments	-	-	14	8	-	-
Gain (Loss) on Sale of Assets	-	-	-	-3	-	-
Asset Writedown	-	-	-	-26	9	-
Other Unusual Items	-	-	1	-1	-1	-
Pretax Income	553	543	550	421	249	193
Income Tax Expense	165	160	172	54	58	39
Earnings From Continuing Operations	388	383	378	367	191	154
Minority Interest in Earnings	-5	-4	-6	-9	-2	-1
Net Income	383	379	372	358	189	153
Net Income to Common	383	379	372	358	189	153
Net Income Growth	3.79%	1.88%	3.91%	89.42%	23.53%	-8.38%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
EPS (Basic)	318.37	315.05	309.23	297.59	157.11	127.18
EPS (Diluted)	318.37	315.05	309.23	297.59	157.11	127.18
EPS Growth	3.79%	1.88%	3.91%	89.42%	23.53%	-8.38%
Free Cash Flow	381	599	-108	-207	169	-386
Free Cash Flow Per Share	316.71	497.92	-89.78	-172.07	140.48	-320.87
Dividend Per Share	20.000	20.000	20.000	-	-	-
Gross Margin	21.53%	21.05%	21.33%	20.67%	18.61%	19.30%
Operating Margin	8.49%	8.27%	8.29%	7.58%	4.97%	3.74%
Profit Margin	5.42%	5.34%	5.46%	5.44%	3.32%	3.16%
Free Cash Flow Margin	5.39%	8.44%	-1.59%	-3.15%	2.97%	-7.98%
EBITDA	697	680	653	587	367	257
EBITDA Margin	9.86%	9.58%	9.59%	8.92%	6.44%	5.31%
D&A For EBITDA	97	93	88	88	84	76
EBIT	600	587	565	499	283	181
EBIT Margin	8.49%	8.27%	8.29%	7.58%	4.97%	3.74%
Effective Tax Rate	29.84%	29.47%	31.27%	12.83%	23.29%	20.21%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.