MIE Corporation Co., Ltd (XNGO:3442)
Japan
· Delayed Price · Currency is JPY 1,250.00
-50.00 (-3.85%)
At close: Apr 16, 2025
MIE Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 6,933 | 6,811 | 6,579 | 5,697 | 4,838 | 5,576 | Upgrade
|
| Revenue Growth (YoY) | 1.42% | 3.53% | 15.48% | 17.76% | -13.23% | -2.52% | Upgrade
|
| Cost of Revenue | 5,495 | 5,358 | 5,219 | 4,637 | 3,904 | 4,519 | Upgrade
|
| Gross Profit | 1,438 | 1,453 | 1,360 | 1,060 | 934 | 1,057 | Upgrade
|
| Selling, General & Admin | 909 | 888 | 861 | 777 | 753 | 812 | Upgrade
|
| Operating Expenses | 909 | 888 | 861 | 777 | 753 | 815 | Upgrade
|
| Operating Income | 529 | 565 | 499 | 283 | 181 | 242 | Upgrade
|
| Interest Expense | -37 | -28 | -26 | -26 | -27 | -29 | Upgrade
|
| Interest & Investment Income | 8 | 8 | 6 | 4 | 3 | 3 | Upgrade
|
| Earnings From Equity Investments | 2 | -2 | -12 | -27 | -1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4 | - | - | - | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -12 | -24 | 7 | 37 | -13 | Upgrade
|
| EBT Excluding Unusual Items | 502 | 535 | 443 | 241 | 193 | 208 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 14 | 8 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -3 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -26 | 9 | - | - | Upgrade
|
| Other Unusual Items | 1 | 1 | -1 | -1 | - | - | Upgrade
|
| Pretax Income | 503 | 550 | 421 | 249 | 193 | 208 | Upgrade
|
| Income Tax Expense | 151 | 172 | 54 | 58 | 39 | 39 | Upgrade
|
| Earnings From Continuing Operations | 352 | 378 | 367 | 191 | 154 | 169 | Upgrade
|
| Minority Interest in Earnings | -3 | -6 | -9 | -2 | -1 | -2 | Upgrade
|
| Net Income | 349 | 372 | 358 | 189 | 153 | 167 | Upgrade
|
| Net Income to Common | 349 | 372 | 358 | 189 | 153 | 167 | Upgrade
|
| Net Income Growth | -22.79% | 3.91% | 89.42% | 23.53% | -8.38% | -19.32% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | -0.08% | Upgrade
|
| EPS (Basic) | 290.03 | 309.23 | 297.59 | 157.11 | 127.18 | 138.82 | Upgrade
|
| EPS (Diluted) | 290.03 | 309.23 | 297.59 | 157.11 | 127.18 | 138.82 | Upgrade
|
| EPS Growth | -22.81% | 3.91% | 89.42% | 23.53% | -8.38% | -19.26% | Upgrade
|
| Free Cash Flow | - | -108 | -207 | 169 | -386 | 258 | Upgrade
|
| Free Cash Flow Per Share | - | -89.78 | -172.07 | 140.48 | -320.87 | 214.46 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | - | - | - | - | Upgrade
|
| Gross Margin | 20.74% | 21.33% | 20.67% | 18.61% | 19.30% | 18.96% | Upgrade
|
| Operating Margin | 7.63% | 8.29% | 7.58% | 4.97% | 3.74% | 4.34% | Upgrade
|
| Profit Margin | 5.03% | 5.46% | 5.44% | 3.32% | 3.16% | 3.00% | Upgrade
|
| Free Cash Flow Margin | - | -1.59% | -3.15% | 2.97% | -7.98% | 4.63% | Upgrade
|
| EBITDA | 617 | 653 | 587 | 367 | 257 | 305 | Upgrade
|
| EBITDA Margin | 8.90% | 9.59% | 8.92% | 6.44% | 5.31% | 5.47% | Upgrade
|
| D&A For EBITDA | 88 | 88 | 88 | 84 | 76 | 63 | Upgrade
|
| EBIT | 529 | 565 | 499 | 283 | 181 | 242 | Upgrade
|
| EBIT Margin | 7.63% | 8.29% | 7.58% | 4.97% | 3.74% | 4.34% | Upgrade
|
| Effective Tax Rate | 30.02% | 31.27% | 12.83% | 23.29% | 20.21% | 18.75% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.