MIE Corporation Co., Ltd (XNGO: 3442)
Japan
· Delayed Price · Currency is JPY 1,350.00
0.00 (0.00%)
At close: Jan 22, 2025
MIE Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 6,914 | 6,811 | 6,579 | 5,697 | 4,838 | 5,576 | Upgrade
|
| Revenue Growth (YoY) | 5.36% | 3.53% | 15.48% | 17.76% | -13.24% | -2.52% | Upgrade
|
| Cost of Revenue | 5,468 | 5,358 | 5,219 | 4,637 | 3,904 | 4,519 | Upgrade
|
| Gross Profit | 1,446 | 1,453 | 1,360 | 1,060 | 934 | 1,057 | Upgrade
|
| Selling, General & Admin | 904 | 888 | 861 | 777 | 753 | 812 | Upgrade
|
| Operating Expenses | 904 | 888 | 861 | 777 | 753 | 815 | Upgrade
|
| Operating Income | 542 | 565 | 499 | 283 | 181 | 242 | Upgrade
|
| Interest Expense | -34 | -28 | -26 | -26 | -27 | -29 | Upgrade
|
| Interest & Investment Income | 8 | 8 | 6 | 4 | 3 | 3 | Upgrade
|
| Earnings From Equity Investments | 1 | -2 | -12 | -27 | -1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4 | - | - | - | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -12 | -24 | 7 | 37 | -13 | Upgrade
|
| EBT Excluding Unusual Items | 514 | 535 | 443 | 241 | 193 | 208 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16 | 14 | 8 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -3 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -26 | 9 | - | - | Upgrade
|
| Other Unusual Items | 1 | 1 | -1 | -1 | - | - | Upgrade
|
| Pretax Income | 531 | 550 | 421 | 249 | 193 | 208 | Upgrade
|
| Income Tax Expense | 158 | 172 | 54 | 58 | 39 | 39 | Upgrade
|
| Earnings From Continuing Operations | 373 | 378 | 367 | 191 | 154 | 169 | Upgrade
|
| Minority Interest in Earnings | -4 | -6 | -9 | -2 | -1 | -2 | Upgrade
|
| Net Income | 369 | 372 | 358 | 189 | 153 | 167 | Upgrade
|
| Net Income to Common | 369 | 372 | 358 | 189 | 153 | 167 | Upgrade
|
| Net Income Growth | -10.44% | 3.91% | 89.42% | 23.53% | -8.38% | -19.32% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.08% | Upgrade
|
| EPS (Basic) | 306.73 | 309.23 | 297.59 | 157.11 | 127.18 | 138.82 | Upgrade
|
| EPS (Diluted) | 306.73 | 309.23 | 297.59 | 157.11 | 127.18 | 138.82 | Upgrade
|
| EPS Growth | -10.44% | 3.91% | 89.42% | 23.53% | -8.38% | -19.26% | Upgrade
|
| Free Cash Flow | 465 | -108 | -207 | 169 | -386 | 258 | Upgrade
|
| Free Cash Flow Per Share | 386.53 | -89.78 | -172.07 | 140.48 | -320.86 | 214.46 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | - | - | - | - | Upgrade
|
| Gross Margin | 20.91% | 21.33% | 20.67% | 18.61% | 19.31% | 18.96% | Upgrade
|
| Operating Margin | 7.84% | 8.30% | 7.58% | 4.97% | 3.74% | 4.34% | Upgrade
|
| Profit Margin | 5.34% | 5.46% | 5.44% | 3.32% | 3.16% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 6.73% | -1.59% | -3.15% | 2.97% | -7.98% | 4.63% | Upgrade
|
| EBITDA | 632 | 653 | 587 | 367 | 257 | 305 | Upgrade
|
| EBITDA Margin | 9.14% | 9.59% | 8.92% | 6.44% | 5.31% | 5.47% | Upgrade
|
| D&A For EBITDA | 90 | 88 | 88 | 84 | 76 | 63 | Upgrade
|
| EBIT | 542 | 565 | 499 | 283 | 181 | 242 | Upgrade
|
| EBIT Margin | 7.84% | 8.30% | 7.58% | 4.97% | 3.74% | 4.34% | Upgrade
|
| Effective Tax Rate | 29.76% | 31.27% | 12.83% | 23.29% | 20.21% | 18.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.