MIE Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	7,139	7,098	6,811	6,579	5,697
Revenue Growth (YoY)	0.58%	4.21%	3.53%	15.48%	17.76%
Cost of Revenue	5,543	5,604	5,358	5,219	4,637
Gross Profit	1,596	1,494	1,453	1,360	1,060
Selling, General & Admin	949	907	888	861	777
Operating Expenses	949	907	888	861	777
Operating Income	647	587	565	499	283
Interest Expense	-47	-41	-28	-26	-26
Interest & Investment Income	10	9	8	6	4
Earnings From Equity Investments	-	-9	-2	-12	-27
Currency Exchange Gain (Loss)	-	-	4	-	-
Other Non Operating Income (Expenses)	-3	-3	-12	-24	7
EBT Excluding Unusual Items	607	543	535	443	241
Gain (Loss) on Sale of Investments	-	-	14	8	-
Gain (Loss) on Sale of Assets	-	-	-	-3	-
Asset Writedown	-	-	-	-26	9
Other Unusual Items	-	-	1	-1	-1
Pretax Income	607	543	550	421	249
Income Tax Expense	183	160	172	54	58
Earnings From Continuing Operations	424	383	378	367	191
Minority Interest in Earnings	-4	-4	-6	-9	-2
Net Income	420	379	372	358	189
Net Income to Common	420	379	372	358	189
Net Income Growth	10.82%	1.88%	3.91%	89.42%	23.53%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	0.05%	-	-	-	-
EPS (Basic)	348.97	315.05	309.23	297.59	157.11
EPS (Diluted)	348.97	315.05	309.23	297.59	157.11
EPS Growth	10.77%	1.88%	3.91%	89.42%	23.53%
Free Cash Flow	344	599	-108	-207	169
Free Cash Flow Per Share	285.82	497.92	-89.78	-172.07	140.48
Dividend Per Share	-	20.000	20.000	-	-
Gross Margin	22.36%	21.05%	21.33%	20.67%	18.61%
Operating Margin	9.06%	8.27%	8.29%	7.58%	4.97%
Profit Margin	5.88%	5.34%	5.46%	5.44%	3.32%
Free Cash Flow Margin	4.82%	8.44%	-1.59%	-3.15%	2.97%
EBITDA	748	680	653	587	367
EBITDA Margin	10.48%	9.58%	9.59%	8.92%	6.44%
D&A For EBITDA	101	93	88	88	84
EBIT	647	587	565	499	283
EBIT Margin	9.06%	8.27%	8.29%	7.58%	4.97%
Effective Tax Rate	30.15%	29.47%	31.27%	12.83%	23.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.