Gaiax Co.Ltd. (XNGO:3775)

Gaiax Co.Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,674	4,159	2,021	2,546	2,741	3,641
Market Cap Growth	20.86%	105.81%	-20.64%	-7.12%	-24.70%	-14.83%
Enterprise Value	1,957	3,568	1,482	2,056	2,328	2,839
Last Close Price	524.00	815.00	342.97	422.03	471.93	626.70
PE Ratio	6.37	14.54	7.24	-	-	23.64
PS Ratio	0.70	1.23	0.74	0.98	1.25	1.49
PB Ratio	2.11	3.29	1.52	1.92	1.56	2.05
P/TBV Ratio	2.21	3.45	1.60	1.92	1.72	2.25
P/FCF Ratio	4.56	10.77	-	-	-	18.96
P/OCF Ratio	4.48	10.66	-	-	-	16.86
EV/Sales Ratio	0.51	1.06	0.55	0.79	1.06	1.16
EV/EBITDA Ratio	3.42	9.49	9.38	-	-	16.31
EV/EBIT Ratio	3.62	10.46	10.66	-	-	19.18
EV/FCF Ratio	3.33	9.24	-	-	-	14.78
Debt / Equity Ratio	0.23	0.30	0.05	0.09	0.10	0.08
Debt / EBITDA Ratio	0.51	1.00	0.44	-	-	0.78
Debt / FCF Ratio	0.50	0.97	-	-	-	0.71
Asset Turnover	1.75	1.55	1.29	1.06	0.82	1.14
Inventory Turnover	11.74	10.07	-	-	-	-
Quick Ratio	2.43	2.75	3.78	4.26	5.53	5.42
Current Ratio	2.86	3.00	4.11	4.37	5.66	5.61
Return on Equity (ROE)	33.87%	22.07%	20.99%	-23.06%	-2.66%	11.05%
Return on Assets (ROA)	15.49%	9.80%	4.13%	-4.68%	-4.80%	4.32%
Return on Capital (ROIC)	23.03%	14.04%	6.11%	-6.76%	-6.65%	5.91%
Return on Capital Employed (ROCE)	34.70%	21.10%	9.00%	-	-	6.60%
Earnings Yield	15.71%	6.88%	13.81%	-13.39%	-1.09%	4.23%
FCF Yield	21.95%	9.28%	-2.52%	-4.67%	-6.93%	5.27%
Dividend Yield	0.95%	0.61%	2.92%	-	-	-
Payout Ratio	65.95%	96.85%	8.96%	-	-	-
Buyback Yield / Dilution	0.00%	0.00%	-3.82%	-0.04%	-	-
Total Shareholder Return	0.92%	0.61%	-0.90%	-0.04%	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.