Gaiax Co.Ltd. (XNGO:3775)
Japan flag Japan · Delayed Price · Currency is JPY
445.00
-1.00 (-0.22%)
At close: Sep 1, 2026

Gaiax Co.Ltd. Statistics

Total Valuation

Gaiax Co.Ltd. has a market cap or net worth of JPY 2.27 billion. The enterprise value is 1.45 billion.

Market Cap2.27B
Enterprise Value 1.45B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Gaiax Co.Ltd. has 5.10 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 5.10M
Shares Outstanding 5.10M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 24.08%
Owned by Institutions (%) 1.95%
Float 3.65M

Valuation Ratios

The trailing PE ratio is 12.62.

PE Ratio 12.62
Forward PE n/a
PS Ratio 0.66
PB Ratio 1.75
P/TBV Ratio 1.85
P/FCF Ratio 7.99
P/OCF Ratio 7.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.75, with an EV/FCF ratio of 5.11.

EV / Earnings 8.07
EV / Sales 0.42
EV / EBITDA 8.75
EV / EBIT 10.30
EV / FCF 5.11

Financial Position

The company has a current ratio of 3.56, with a Debt / Equity ratio of 0.28.

Current Ratio 3.56
Quick Ratio 3.17
Debt / Equity 0.28
Debt / EBITDA 2.19
Debt / FCF 1.28
Interest Coverage 28.20

Financial Efficiency

Return on equity (ROE) is 14.12% and return on invested capital (ROIC) is 22.05%.

Return on Equity (ROE) 14.12%
Return on Assets (ROA) 3.90%
Return on Invested Capital (ROIC) 22.05%
Return on Capital Employed (ROCE) 8.59%
Weighted Average Cost of Capital (WACC) 4.82%
Revenue Per Employee 27.77M
Profits Per Employee 1.45M
Employee Count124
Asset Turnover 1.52
Inventory Turnover 9.53

Taxes

Income Tax -52.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -14.59% in the last 52 weeks. The beta is 0.21, so Gaiax Co.Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change -14.59%
50-Day Moving Average 442.78
200-Day Moving Average 425.10
Relative Strength Index (RSI) 49.82
Average Volume (20 Days) 3,600

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Gaiax Co.Ltd. had revenue of JPY 3.44 billion and earned 180.00 million in profits. Earnings per share was 35.28.

Revenue3.44B
Gross Profit 2.10B
Operating Income 141.00M
Pretax Income 129.00M
Net Income 180.00M
EBITDA 166.00M
EBIT 141.00M
Earnings Per Share (EPS) 35.28
Full Income Statement

Balance Sheet

The company has 1.18 billion in cash and 364.00 million in debt, with a net cash position of 820.00 million or 160.82 per share.

Cash & Cash Equivalents 1.18B
Total Debt 364.00M
Net Cash 820.00M
Net Cash Per Share 160.82
Equity (Book Value) 1.30B
Book Value Per Share 254.17
Working Capital 1.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 292.00 million and capital expenditures -8.00 million, giving a free cash flow of 284.00 million.

Operating Cash Flow 292.00M
Capital Expenditures -8.00M
Depreciation & Amortization 25.00M
Net Borrowing 70.00M
Free Cash Flow 284.00M
FCF Per Share 55.70
Full Cash Flow Statement

Margins

Gross margin is 60.86%, with operating and profit margins of 4.09% and 5.23%.

Gross Margin 60.86%
Operating Margin 4.09%
Pretax Margin 3.75%
Profit Margin 5.23%
EBITDA Margin 4.82%
EBIT Margin 4.09%
FCF Margin 8.25%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 1.11%.

Dividend Per Share 5.00
Dividend Yield 1.11%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 13.89%
Buyback Yield 0.00%
Shareholder Yield 1.11%
Earnings Yield 7.93%
FCF Yield 12.52%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Jun 26, 2013
Split Type Forward
Split Ratio 100

Scores

Gaiax Co.Ltd. has an Altman Z-Score of 3.93 and a Piotroski F-Score of 5.

Altman Z-Score 3.93
Piotroski F-Score 5