Gaiax Co.Ltd. (XNGO:3775)
Japan flag Japan · Delayed Price · Currency is JPY
436.00
+38.00 (9.55%)
At close: Apr 15, 2025

Gaiax Co.Ltd. Statistics

Total Valuation

Gaiax Co.Ltd. has a market cap or net worth of JPY 2.27 billion. The enterprise value is 1.73 billion.

Market Cap 2.27B
Enterprise Value 1.73B

Important Dates

The next estimated earnings date is Friday, May 9, 2025.

Earnings Date May 9, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

Gaiax Co.Ltd. has 5.10 million shares outstanding.

Current Share Class n/a
Shares Outstanding 5.10M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 24.55%
Owned by Institutions (%) n/a
Float 3.55M

Valuation Ratios

The trailing PE ratio is 7.92.

PE Ratio 7.92
Forward PE n/a
PS Ratio 0.67
PB Ratio 1.79
P/TBV Ratio 1.88
P/FCF Ratio 5.87
P/OCF Ratio 5.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.61, with an EV/FCF ratio of 4.49.

EV / Earnings 6.07
EV / Sales 0.51
EV / EBITDA 4.61
EV / EBIT 5.09
EV / FCF 4.49

Financial Position

The company has a current ratio of 3.00, with a Debt / Equity ratio of 0.30.

Current Ratio 3.00
Quick Ratio 2.75
Debt / Equity 0.30
Debt / EBITDA 1.00
Debt / FCF 0.97
Interest Coverage 170.50

Financial Efficiency

Return on equity (ROE) is 22.07% and return on invested capital (ROIC) is 14.04%.

Return on Equity (ROE) 22.07%
Return on Assets (ROA) 9.80%
Return on Invested Capital (ROIC) 14.04%
Return on Capital Employed (ROCE) 21.10%
Revenue Per Employee 25.53M
Profits Per Employee 2.17M
Employee Count 132
Asset Turnover 1.55
Inventory Turnover 10.07

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +18.16% in the last 52 weeks. The beta is 0.39, so Gaiax Co.Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +18.16%
50-Day Moving Average 494.14
200-Day Moving Average 573.76
Relative Strength Index (RSI) 54.08
Average Volume (20 Days) 17,505

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Gaiax Co.Ltd. had revenue of JPY 3.37 billion and earned 286.00 million in profits. Earnings per share was 56.05.

Revenue 3.37B
Gross Profit 2.18B
Operating Income 341.00M
Pretax Income 297.00M
Net Income 286.00M
EBITDA 376.00M
EBIT 341.00M
Earnings Per Share (EPS) 56.05
Full Income Statement

Balance Sheet

The company has 906.00 million in cash and 375.00 million in debt, giving a net cash position of 531.00 million or 104.06 per share.

Cash & Cash Equivalents 906.00M
Total Debt 375.00M
Net Cash 531.00M
Net Cash Per Share 104.06
Equity (Book Value) 1.26B
Book Value Per Share 247.52
Working Capital 1.45B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 390.00 million and capital expenditures -4.00 million, giving a free cash flow of 386.00 million.

Operating Cash Flow 390.00M
Capital Expenditures -4.00M
Free Cash Flow 386.00M
FCF Per Share 75.65
Full Cash Flow Statement

Margins

Gross margin is 64.75%, with operating and profit margins of 10.12% and 8.49%.

Gross Margin 64.75%
Operating Margin 10.12%
Pretax Margin 8.81%
Profit Margin 8.49%
EBITDA Margin 11.16%
EBIT Margin 10.12%
FCF Margin 11.45%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 1.13%.

Dividend Per Share 5.00
Dividend Yield 1.13%
Dividend Growth (YoY) 450.00%
Years of Dividend Growth 2
Payout Ratio 96.85%
Buyback Yield n/a
Shareholder Yield 1.13%
Earnings Yield 12.62%
FCF Yield 17.04%
Dividend Details

Stock Splits

The last stock split was on June 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Jun 26, 2013
Split Type Forward
Split Ratio 100

Scores

Gaiax Co.Ltd. has an Altman Z-Score of 3.63.

Altman Z-Score 3.63
Piotroski F-Score n/a