Gaiax Co.Ltd. (XNGO:3775)
Japan flag Japan · Delayed Price · Currency is JPY
440.00
+2.00 (0.46%)
At close: Dec 1, 2025

Gaiax Co.Ltd. Statistics

Total Valuation

Gaiax Co.Ltd. has a market cap or net worth of JPY 2.25 billion. The enterprise value is 1.57 billion.

Market Cap2.25B
Enterprise Value 1.57B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Gaiax Co.Ltd. has 5.10 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 5.10M
Shares Outstanding 5.10M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 24.07%
Owned by Institutions (%) 1.95%
Float 3.65M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.66
PB Ratio 1.74
P/TBV Ratio 1.83
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -30.81
EV / Sales 0.46
EV / EBITDA 16.03
EV / EBIT 30.81
EV / FCF n/a

Financial Position

The company has a current ratio of 3.24, with a Debt / Equity ratio of 0.35.

Current Ratio 3.24
Quick Ratio 2.83
Debt / Equity 0.35
Debt / EBITDA 4.59
Debt / FCF n/a
Interest Coverage 17.00

Financial Efficiency

Return on equity (ROE) is -3.58% and return on invested capital (ROIC) is 1.86%.

Return on Equity (ROE) -3.58%
Return on Assets (ROA) 1.33%
Return on Invested Capital (ROIC) 1.86%
Return on Capital Employed (ROCE) 2.95%
Revenue Per Employee 25.69M
Profits Per Employee -386,364
Employee Count132
Asset Turnover 1.42
Inventory Turnover 9.68

Taxes

In the past 12 months, Gaiax Co.Ltd. has paid 41.00 million in taxes.

Income Tax 41.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -40.30% in the last 52 weeks. The beta is 0.22, so Gaiax Co.Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.22
52-Week Price Change -40.30%
50-Day Moving Average 470.66
200-Day Moving Average 482.04
Relative Strength Index (RSI) 36.01
Average Volume (20 Days) 7,320

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Gaiax Co.Ltd. had revenue of JPY 3.39 billion and -51.00 million in losses. Loss per share was -9.99.

Revenue3.39B
Gross Profit 1.96B
Operating Income 51.00M
Pretax Income -8.00M
Net Income -51.00M
EBITDA 98.00M
EBIT 51.00M
Loss Per Share -9.99
Full Income Statement

Balance Sheet

The company has 1.13 billion in cash and 450.00 million in debt, giving a net cash position of 676.00 million or 132.48 per share.

Cash & Cash Equivalents 1.13B
Total Debt 450.00M
Net Cash 676.00M
Net Cash Per Share 132.48
Equity (Book Value) 1.29B
Book Value Per Share 251.83
Working Capital 1.56B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 57.74%, with operating and profit margins of 1.50% and -1.50%.

Gross Margin 57.74%
Operating Margin 1.50%
Pretax Margin -0.24%
Profit Margin -1.50%
EBITDA Margin 2.89%
EBIT Margin 1.50%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 1.14%.

Dividend Per Share 5.00
Dividend Yield 1.14%
Dividend Growth (YoY) -90.91%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 0.00%
Shareholder Yield 1.14%
Earnings Yield -2.27%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Jun 26, 2013
Split Type Forward
Split Ratio 100

Scores

Gaiax Co.Ltd. has an Altman Z-Score of 3.56 and a Piotroski F-Score of 1.

Altman Z-Score 3.56
Piotroski F-Score 1