Gaiax Co.Ltd. (XNGO:3775)
Japan flag Japan · Delayed Price · Currency is JPY
381.00
-15.00 (-3.79%)
At close: Feb 25, 2026

Gaiax Co.Ltd. Statistics

Total Valuation

Gaiax Co.Ltd. has a market cap or net worth of JPY 1.94 billion. The enterprise value is 1.21 billion.

Market Cap1.94B
Enterprise Value 1.21B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Gaiax Co.Ltd. has 5.10 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 5.10M
Shares Outstanding 5.10M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 24.07%
Owned by Institutions (%) 1.95%
Float 3.65M

Valuation Ratios

The trailing PE ratio is 8.92.

PE Ratio 8.92
Forward PE n/a
PS Ratio 0.56
PB Ratio 1.51
P/TBV Ratio 1.57
P/FCF Ratio 6.50
P/OCF Ratio 6.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.62, with an EV/FCF ratio of 4.04.

EV / Earnings 5.55
EV / Sales 0.35
EV / EBITDA 5.62
EV / EBIT 6.36
EV / FCF 4.04

Financial Position

The company has a current ratio of 3.52, with a Debt / Equity ratio of 0.32.

Current Ratio 3.52
Quick Ratio 3.01
Debt / Equity 0.32
Debt / EBITDA 1.91
Debt / FCF 1.37
Interest Coverage 47.50

Financial Efficiency

Return on equity (ROE) is 17.16% and return on invested capital (ROIC) is 32.70%.

Return on Equity (ROE) 17.16%
Return on Assets (ROA) 5.12%
Return on Invested Capital (ROIC) 32.70%
Return on Capital Employed (ROCE) 11.26%
Weighted Average Cost of Capital (WACC) 4.68%
Revenue Per Employee 26.50M
Profits Per Employee 1.65M
Employee Count132
Asset Turnover 1.51
Inventory Turnover 7.51

Taxes

Income Tax -36.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -23.65% in the last 52 weeks. The beta is 0.23, so Gaiax Co.Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change -23.65%
50-Day Moving Average 416.02
200-Day Moving Average 464.66
Relative Strength Index (RSI) 30.00
Average Volume (20 Days) 5,940

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Gaiax Co.Ltd. had revenue of JPY 3.50 billion and earned 218.00 million in profits. Earnings per share was 42.72.

Revenue3.50B
Gross Profit 2.15B
Operating Income 190.00M
Pretax Income 183.00M
Net Income 218.00M
EBITDA 215.00M
EBIT 190.00M
Earnings Per Share (EPS) 42.72
Full Income Statement

Balance Sheet

The company has 1.15 billion in cash and 410.00 million in debt, with a net cash position of 739.00 million or 144.83 per share.

Cash & Cash Equivalents 1.15B
Total Debt 410.00M
Net Cash 739.00M
Net Cash Per Share 144.83
Equity (Book Value) 1.29B
Book Value Per Share 252.02
Working Capital 1.55B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 310.00 million and capital expenditures -11.00 million, giving a free cash flow of 299.00 million.

Operating Cash Flow 310.00M
Capital Expenditures -11.00M
Free Cash Flow 299.00M
FCF Per Share 58.60
Full Cash Flow Statement

Margins

Gross margin is 61.58%, with operating and profit margins of 5.43% and 6.23%.

Gross Margin 61.58%
Operating Margin 5.43%
Pretax Margin 5.23%
Profit Margin 6.23%
EBITDA Margin 6.15%
EBIT Margin 5.43%
FCF Margin 8.55%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 1.31%.

Dividend Per Share 5.00
Dividend Yield 1.31%
Dividend Growth (YoY) -90.91%
Years of Dividend Growth n/a
Payout Ratio 11.47%
Buyback Yield 0.00%
Shareholder Yield 1.26%
Earnings Yield 11.21%
FCF Yield 15.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Jun 26, 2013
Split Type Forward
Split Ratio 100

Scores

Gaiax Co.Ltd. has an Altman Z-Score of 3.97 and a Piotroski F-Score of 5.

Altman Z-Score 3.97
Piotroski F-Score 5