OKWAVE, Inc. (XNGO:3808)
Japan · Delayed Price · Currency is JPY 56.00
+1.00 (1.82%)
At close: Aug 8, 2025
OKWAVE Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 234 | 152 | 146 | 832 | 2,196 | Upgrade | |
Revenue Growth (YoY) | 53.95% | 4.11% | -82.45% | -62.11% | -54.20% | Upgrade |
Cost of Revenue | 131 | 151 | 382 | 1,167 | 1,457 | Upgrade |
Gross Profit | 103 | 1 | -236 | -335 | 739 | Upgrade |
Selling, General & Admin | 218 | 287 | 474 | 962 | 1,251 | Upgrade |
Operating Expenses | 218 | 287 | 474 | 963 | 1,277 | Upgrade |
Operating Income | -115 | -286 | -710 | -1,298 | -538 | Upgrade |
Interest Expense | - | -6 | -6 | -191 | -67 | Upgrade |
Interest & Investment Income | - | - | - | - | 1 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 7 | 35 | -11 | Upgrade |
Other Non Operating Income (Expenses) | -44 | -77 | -89 | -178 | -220 | Upgrade |
EBT Excluding Unusual Items | -159 | -369 | -798 | -1,632 | -835 | Upgrade |
Gain (Loss) on Sale of Investments | -10 | 27 | -316 | 194 | 1,815 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 8 | - | Upgrade |
Asset Writedown | - | - | -12 | -441 | -1,900 | Upgrade |
Other Unusual Items | 28 | 63 | 44 | -3,894 | 6,473 | Upgrade |
Pretax Income | -141 | -279 | -1,082 | -5,765 | 5,553 | Upgrade |
Income Tax Expense | -6 | 1 | -16 | -431 | 1,506 | Upgrade |
Earnings From Continuing Operations | -135 | -280 | -1,066 | -5,334 | 4,047 | Upgrade |
Minority Interest in Earnings | - | - | - | 214 | 4 | Upgrade |
Net Income | -135 | -280 | -1,066 | -5,120 | 4,051 | Upgrade |
Net Income to Common | -135 | -280 | -1,066 | -5,120 | 4,051 | Upgrade |
Shares Outstanding (Basic) | 41 | 38 | 13 | 13 | 11 | Upgrade |
Shares Outstanding (Diluted) | 41 | 38 | 13 | 13 | 18 | Upgrade |
Shares Change (YoY) | 7.67% | 185.06% | 6.04% | -30.42% | 99.89% | Upgrade |
EPS (Basic) | -3.27 | -7.30 | -79.22 | -403.46 | 371.50 | Upgrade |
EPS (Diluted) | -3.27 | -7.30 | -79.22 | -403.46 | 222.13 | Upgrade |
Free Cash Flow | 64 | -367 | -535 | -2,998 | -500 | Upgrade |
Free Cash Flow Per Share | 1.55 | -9.57 | -39.76 | -236.24 | -27.41 | Upgrade |
Dividend Per Share | - | - | - | - | 30.000 | Upgrade |
Gross Margin | 44.02% | 0.66% | -161.64% | -40.26% | 33.65% | Upgrade |
Operating Margin | -49.15% | -188.16% | -486.30% | -156.01% | -24.50% | Upgrade |
Profit Margin | -57.69% | -184.21% | -730.14% | -615.38% | 184.47% | Upgrade |
Free Cash Flow Margin | 27.35% | -241.45% | -366.44% | -360.34% | -22.77% | Upgrade |
EBITDA | -103 | - | -681 | -1,269 | -258 | Upgrade |
EBITDA Margin | -44.02% | - | - | -152.52% | -11.75% | Upgrade |
D&A For EBITDA | 12 | - | 29 | 29 | 280 | Upgrade |
EBIT | -115 | -286 | -710 | -1,298 | -538 | Upgrade |
EBIT Margin | -49.15% | -188.16% | - | -156.01% | -24.50% | Upgrade |
Effective Tax Rate | - | - | - | - | 27.12% | Upgrade |
Advertising Expenses | - | 18 | 40 | 37 | 59 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.