OKWEB, Inc. (XNGO:3808)
Japan · Delayed Price · Currency is JPY 31.00
+1.00 (3.33%)
At close: Jun 5, 2026
OKWEB Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 279 | 234 | 152 | 146 | 832 | 2,196 | |
Revenue Growth (YoY) | 46.07% | 53.95% | 4.11% | -82.45% | -62.11% | -54.20% |
Cost of Revenue | 127 | 131 | 151 | 382 | 1,167 | 1,457 |
Gross Profit | 152 | 103 | 1 | -236 | -335 | 739 |
Selling, General & Admin | 291 | 218 | 287 | 474 | 962 | 1,251 |
Operating Expenses | 291 | 218 | 287 | 474 | 963 | 1,277 |
Operating Income | -139 | -115 | -286 | -710 | -1,298 | -538 |
Interest Expense | - | - | -6 | -6 | -191 | -67 |
Interest & Investment Income | 1 | - | - | - | - | 1 |
Currency Exchange Gain (Loss) | - | - | - | 7 | 35 | -11 |
Other Non Operating Income (Expenses) | -15 | -44 | -77 | -89 | -178 | -220 |
EBT Excluding Unusual Items | -153 | -159 | -369 | -798 | -1,632 | -835 |
Gain (Loss) on Sale of Investments | -10 | -10 | 27 | -316 | 194 | 1,815 |
Gain (Loss) on Sale of Assets | - | - | - | - | 8 | - |
Asset Writedown | - | - | - | -12 | -441 | -1,900 |
Other Unusual Items | 6 | 28 | 63 | 44 | -3,894 | 6,473 |
Pretax Income | -157 | -141 | -279 | -1,082 | -5,765 | 5,553 |
Income Tax Expense | -2 | -6 | 1 | -16 | -431 | 1,506 |
Earnings From Continuing Operations | -155 | -135 | -280 | -1,066 | -5,334 | 4,047 |
Minority Interest in Earnings | - | - | - | - | 214 | 4 |
Net Income | -155 | -135 | -280 | -1,066 | -5,120 | 4,051 |
Net Income to Common | -155 | -135 | -280 | -1,066 | -5,120 | 4,051 |
Shares Outstanding (Basic) | 48 | 41 | 38 | 13 | 13 | 11 |
Shares Outstanding (Diluted) | 48 | 41 | 38 | 13 | 13 | 18 |
Shares Change (YoY) | 18.48% | 7.67% | 185.06% | 6.04% | -30.42% | 99.89% |
EPS (Basic) | -3.21 | -3.27 | -7.30 | -79.22 | -403.46 | 371.50 |
EPS (Diluted) | -3.21 | -3.27 | -7.30 | -79.22 | -403.46 | 222.13 |
Free Cash Flow | - | 64 | -367 | -535 | -2,998 | -500 |
Free Cash Flow Per Share | - | 1.55 | -9.57 | -39.76 | -236.24 | -27.41 |
Dividend Per Share | - | - | - | - | - | 30.000 |
Gross Margin | 54.48% | 44.02% | 0.66% | -161.64% | -40.26% | 33.65% |
Operating Margin | -49.82% | -49.15% | -188.16% | -486.30% | -156.01% | -24.50% |
Profit Margin | -55.56% | -57.69% | -184.21% | -730.14% | -615.38% | 184.47% |
Free Cash Flow Margin | - | 27.35% | -241.45% | -366.44% | -360.34% | -22.77% |
EBITDA | - | -103 | - | -681 | -1,269 | -258 |
EBITDA Margin | - | -44.02% | - | - | -152.52% | -11.75% |
D&A For EBITDA | - | 12 | - | 29 | 29 | 280 |
EBIT | -139 | -115 | -286 | -710 | -1,298 | -538 |
EBIT Margin | -49.82% | -49.15% | -188.16% | - | -156.01% | -24.50% |
Effective Tax Rate | - | - | - | - | - | 27.12% |
Advertising Expenses | - | 4 | 18 | 40 | 37 | 59 |