Nikko Company (XNGO:5343)
Japan
· Delayed Price · Currency is JPY 147.00
+1.00 (0.68%)
At close: Apr 18, 2025
Nikko Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 14,795 | 14,719 | 13,992 | 12,577 | 11,458 | 13,422 | Upgrade
|
| Revenue Growth (YoY) | 1.11% | 5.20% | 11.25% | 9.77% | -14.63% | -2.32% | Upgrade
|
| Cost of Revenue | 10,291 | 10,368 | 10,080 | 8,903 | 8,477 | 9,570 | Upgrade
|
| Gross Profit | 4,504 | 4,351 | 3,912 | 3,674 | 2,981 | 3,852 | Upgrade
|
| Selling, General & Admin | 4,273 | 4,163 | 4,081 | 3,792 | 3,572 | 3,733 | Upgrade
|
| Other Operating Expenses | 39 | 39 | 44 | 53 | 36 | 26 | Upgrade
|
| Operating Expenses | 4,312 | 4,202 | 4,122 | 3,848 | 3,608 | 3,761 | Upgrade
|
| Operating Income | 192 | 149 | -210 | -174 | -627 | 91 | Upgrade
|
| Interest Expense | -20 | -21 | -21 | -24 | -21 | -20 | Upgrade
|
| Interest & Investment Income | - | - | - | 61 | - | - | Upgrade
|
| Earnings From Equity Investments | -2 | 3 | 2 | 3 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 38 | 31 | 32 | 44 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 12 | 26 | 27 | 27 | 120 | 38 | Upgrade
|
| EBT Excluding Unusual Items | 220 | 188 | -170 | -63 | -528 | 109 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -12 | - | - | - | 17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | 22 | 4 | 37 | 34 | Upgrade
|
| Asset Writedown | -5 | -11 | -8 | -3 | -169 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1 | 1 | Upgrade
|
| Pretax Income | 215 | 166 | -156 | -62 | -661 | 161 | Upgrade
|
| Income Tax Expense | 28 | 21 | 21 | 23 | 21 | 40 | Upgrade
|
| Net Income | 187 | 145 | -177 | -85 | -682 | 121 | Upgrade
|
| Net Income to Common | 187 | 145 | -177 | -85 | -682 | 121 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -9.70% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 7.50% | -0.00% | - | - | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 7.46 | 6.22 | -7.59 | -3.65 | -29.26 | 5.19 | Upgrade
|
| EPS (Diluted) | 7.46 | 6.22 | -7.59 | -3.65 | -29.26 | 5.19 | Upgrade
|
| EPS Growth | - | - | - | - | - | -9.70% | Upgrade
|
| Free Cash Flow | - | 191 | -3 | 32 | -379 | -152 | Upgrade
|
| Free Cash Flow Per Share | - | 8.20 | -0.13 | 1.37 | -16.26 | -6.52 | Upgrade
|
| Gross Margin | 30.44% | 29.56% | 27.96% | 29.21% | 26.02% | 28.70% | Upgrade
|
| Operating Margin | 1.30% | 1.01% | -1.50% | -1.38% | -5.47% | 0.68% | Upgrade
|
| Profit Margin | 1.26% | 0.98% | -1.26% | -0.68% | -5.95% | 0.90% | Upgrade
|
| Free Cash Flow Margin | - | 1.30% | -0.02% | 0.25% | -3.31% | -1.13% | Upgrade
|
| EBITDA | 598.75 | 555 | 195 | 272 | -200 | 442 | Upgrade
|
| EBITDA Margin | 4.05% | 3.77% | 1.39% | 2.16% | -1.75% | 3.29% | Upgrade
|
| D&A For EBITDA | 406.75 | 406 | 405 | 446 | 427 | 351 | Upgrade
|
| EBIT | 192 | 149 | -210 | -174 | -627 | 91 | Upgrade
|
| EBIT Margin | 1.30% | 1.01% | -1.50% | -1.38% | -5.47% | 0.68% | Upgrade
|
| Effective Tax Rate | 13.02% | 12.65% | - | - | - | 24.84% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.