Nikko Company (XNGO:5343)
Japan · Delayed Price · Currency is JPY 147.00
-1.00 (-0.68%)
At close: Aug 7, 2025
Nikko Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 14,977 | 15,068 | 14,719 | 13,992 | 12,577 | 11,458 | Upgrade | |
Revenue Growth (YoY) | -0.15% | 2.37% | 5.20% | 11.25% | 9.77% | -14.63% | Upgrade |
Cost of Revenue | 10,185 | 10,393 | 10,368 | 10,080 | 8,903 | 8,477 | Upgrade |
Gross Profit | 4,792 | 4,675 | 4,351 | 3,912 | 3,674 | 2,981 | Upgrade |
Selling, General & Admin | 4,320 | 4,269 | 4,163 | 4,081 | 3,792 | 3,572 | Upgrade |
Other Operating Expenses | 39 | 39 | 39 | 44 | 53 | 36 | Upgrade |
Operating Expenses | 4,359 | 4,308 | 4,202 | 4,122 | 3,848 | 3,608 | Upgrade |
Operating Income | 433 | 367 | 149 | -210 | -174 | -627 | Upgrade |
Interest Expense | -21 | -21 | -21 | -21 | -24 | -21 | Upgrade |
Interest & Investment Income | - | - | - | - | 61 | - | Upgrade |
Earnings From Equity Investments | -1 | -2 | 3 | 2 | 3 | - | Upgrade |
Currency Exchange Gain (Loss) | -7 | 8 | 31 | 32 | 44 | - | Upgrade |
Other Non Operating Income (Expenses) | 9 | 9 | 26 | 27 | 27 | 120 | Upgrade |
EBT Excluding Unusual Items | 413 | 361 | 188 | -170 | -63 | -528 | Upgrade |
Gain (Loss) on Sale of Investments | -7 | -7 | -12 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1 | 22 | 4 | 37 | Upgrade |
Asset Writedown | -21 | -3 | -11 | -8 | -3 | -169 | Upgrade |
Other Unusual Items | - | - | - | - | - | -1 | Upgrade |
Pretax Income | 385 | 351 | 166 | -156 | -62 | -661 | Upgrade |
Income Tax Expense | 64 | 62 | 21 | 21 | 23 | 21 | Upgrade |
Net Income | 321 | 289 | 145 | -177 | -85 | -682 | Upgrade |
Net Income to Common | 321 | 289 | 145 | -177 | -85 | -682 | Upgrade |
Net Income Growth | -8.29% | 99.31% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 28 | 26 | 23 | 23 | 23 | 23 | Upgrade |
Shares Outstanding (Diluted) | 28 | 26 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | 19.61% | 13.53% | -0.00% | - | - | -0.00% | Upgrade |
EPS (Basic) | 11.51 | 10.92 | 6.22 | -7.59 | -3.65 | -29.26 | Upgrade |
EPS (Diluted) | 11.51 | 10.92 | 6.22 | -7.59 | -3.65 | -29.26 | Upgrade |
EPS Growth | -23.32% | 75.56% | - | - | - | - | Upgrade |
Free Cash Flow | - | 420 | 191 | -3 | 32 | -379 | Upgrade |
Free Cash Flow Per Share | - | 15.87 | 8.20 | -0.13 | 1.37 | -16.26 | Upgrade |
Gross Margin | 32.00% | 31.03% | 29.56% | 27.96% | 29.21% | 26.02% | Upgrade |
Operating Margin | 2.89% | 2.44% | 1.01% | -1.50% | -1.38% | -5.47% | Upgrade |
Profit Margin | 2.14% | 1.92% | 0.98% | -1.26% | -0.68% | -5.95% | Upgrade |
Free Cash Flow Margin | - | 2.79% | 1.30% | -0.02% | 0.25% | -3.31% | Upgrade |
EBITDA | 804 | 745 | 555 | 195 | 272 | -200 | Upgrade |
EBITDA Margin | 5.37% | 4.94% | 3.77% | 1.39% | 2.16% | -1.75% | Upgrade |
D&A For EBITDA | 371 | 378 | 406 | 405 | 446 | 427 | Upgrade |
EBIT | 433 | 367 | 149 | -210 | -174 | -627 | Upgrade |
EBIT Margin | 2.89% | 2.44% | 1.01% | -1.50% | -1.38% | -5.47% | Upgrade |
Effective Tax Rate | 16.62% | 17.66% | 12.65% | - | - | - | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.