Nikko Company (XNGO:5343)
187.00
+1.00 (0.54%)
At close: Jun 5, 2026
Nikko Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 15,982 | 15,068 | 14,719 | 13,992 | 12,577 | |
Revenue Growth (YoY) | 6.07% | 2.37% | 5.20% | 11.25% | 9.77% |
Cost of Revenue | 10,638 | 10,393 | 10,368 | 10,080 | 8,903 |
Gross Profit | 5,344 | 4,675 | 4,351 | 3,912 | 3,674 |
Selling, General & Admin | 4,619 | 4,269 | 4,163 | 4,081 | 3,792 |
Other Operating Expenses | - | 39 | 39 | 44 | 53 |
Operating Expenses | 4,619 | 4,308 | 4,202 | 4,122 | 3,848 |
Operating Income | 725 | 367 | 149 | -210 | -174 |
Interest Expense | -24 | -21 | -21 | -21 | -24 |
Interest & Investment Income | 1 | - | - | - | 61 |
Earnings From Equity Investments | -3 | -2 | 3 | 2 | 3 |
Currency Exchange Gain (Loss) | 25 | 8 | 31 | 32 | 44 |
Other Non Operating Income (Expenses) | 17 | 9 | 26 | 27 | 27 |
EBT Excluding Unusual Items | 741 | 361 | 188 | -170 | -63 |
Gain (Loss) on Sale of Investments | - | -7 | -12 | - | - |
Gain (Loss) on Sale of Assets | - | - | 1 | 22 | 4 |
Asset Writedown | -22 | -3 | -11 | -8 | -3 |
Pretax Income | 719 | 351 | 166 | -156 | -62 |
Income Tax Expense | -94 | 62 | 21 | 21 | 23 |
Net Income | 813 | 289 | 145 | -177 | -85 |
Net Income to Common | 813 | 289 | 145 | -177 | -85 |
Net Income Growth | 181.31% | 99.31% | - | - | - |
Shares Outstanding (Basic) | 29 | 26 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 29 | 26 | 23 | 23 | 23 |
Shares Change (YoY) | 9.51% | 13.53% | -0.00% | - | - |
EPS (Basic) | 28.06 | 10.92 | 6.22 | -7.59 | -3.65 |
EPS (Diluted) | 28.06 | 10.92 | 6.22 | -7.59 | -3.65 |
EPS Growth | 156.89% | 75.56% | - | - | - |
Free Cash Flow | 519 | 420 | 191 | -3 | 32 |
Free Cash Flow Per Share | 17.91 | 15.87 | 8.20 | -0.13 | 1.37 |
Gross Margin | 33.44% | 31.03% | 29.56% | 27.96% | 29.21% |
Operating Margin | 4.54% | 2.44% | 1.01% | -1.50% | -1.38% |
Profit Margin | 5.09% | 1.92% | 0.98% | -1.26% | -0.68% |
Free Cash Flow Margin | 3.25% | 2.79% | 1.30% | -0.02% | 0.25% |
EBITDA | 1,095 | 745 | 555 | 195 | 272 |
EBITDA Margin | 6.85% | 4.94% | 3.77% | 1.39% | 2.16% |
D&A For EBITDA | 370 | 378 | 406 | 405 | 446 |
EBIT | 725 | 367 | 149 | -210 | -174 |
EBIT Margin | 4.54% | 2.44% | 1.01% | -1.50% | -1.38% |
Effective Tax Rate | - | 17.66% | 12.65% | - | - |