Nikko Company (XNGO:5343)

Nikko Company Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	15,982	15,068	14,719	13,992	12,577
Revenue Growth (YoY)	6.07%	2.37%	5.20%	11.25%	9.77%
Cost of Revenue	10,638	10,393	10,368	10,080	8,903
Gross Profit	5,344	4,675	4,351	3,912	3,674
Selling, General & Admin	4,619	4,269	4,163	4,081	3,792
Other Operating Expenses	-	39	39	44	53
Operating Expenses	4,619	4,308	4,202	4,122	3,848
Operating Income	725	367	149	-210	-174
Interest Expense	-24	-21	-21	-21	-24
Interest & Investment Income	1	-	-	-	61
Earnings From Equity Investments	-3	-2	3	2	3
Currency Exchange Gain (Loss)	25	8	31	32	44
Other Non Operating Income (Expenses)	17	9	26	27	27
EBT Excluding Unusual Items	741	361	188	-170	-63
Gain (Loss) on Sale of Investments	-	-7	-12	-	-
Gain (Loss) on Sale of Assets	-	-	1	22	4
Asset Writedown	-22	-3	-11	-8	-3
Pretax Income	719	351	166	-156	-62
Income Tax Expense	-94	62	21	21	23
Net Income	813	289	145	-177	-85
Net Income to Common	813	289	145	-177	-85
Net Income Growth	181.31%	99.31%	-	-	-
Shares Outstanding (Basic)	29	26	23	23	23
Shares Outstanding (Diluted)	29	26	23	23	23
Shares Change (YoY)	9.51%	13.53%	-0.00%	-	-
EPS (Basic)	28.06	10.92	6.22	-7.59	-3.65
EPS (Diluted)	28.06	10.92	6.22	-7.59	-3.65
EPS Growth	156.89%	75.56%	-	-	-
Free Cash Flow	519	420	191	-3	32
Free Cash Flow Per Share	17.91	15.87	8.20	-0.13	1.37
Gross Margin	33.44%	31.03%	29.56%	27.96%	29.21%
Operating Margin	4.54%	2.44%	1.01%	-1.50%	-1.38%
Profit Margin	5.09%	1.92%	0.98%	-1.26%	-0.68%
Free Cash Flow Margin	3.25%	2.79%	1.30%	-0.02%	0.25%
EBITDA	1,095	745	555	195	272
EBITDA Margin	6.85%	4.94%	3.77%	1.39%	2.16%
D&A For EBITDA	370	378	406	405	446
EBIT	725	367	149	-210	-174
EBIT Margin	4.54%	2.44%	1.01%	-1.50%	-1.38%
Effective Tax Rate	-	17.66%	12.65%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.