Japan Systembank Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	7,956	7,876	7,616	6,889	6,776	6,947
Revenue Growth (YoY)	2.54%	3.41%	10.55%	1.67%	-2.46%	8.30%
Cost of Revenue	5,854	5,809	5,510	4,970	4,983	5,573
Gross Profit	2,102	2,067	2,106	1,919	1,793	1,374
Selling, General & Admin	1,658	1,641	1,557	1,489	1,438	1,463
Operating Expenses	1,658	1,641	1,557	1,493	1,438	1,463
Operating Income	444	426	549	426	355	-89
Interest Expense	-22	-21	-19	-23	-27	-32
Interest & Investment Income	2	2	2	3	1	2
Other Non Operating Income (Expenses)	11	8	5	18	10	29
EBT Excluding Unusual Items	435	415	537	424	339	-90
Gain (Loss) on Sale of Investments	2	4	18	-	-	-
Gain (Loss) on Sale of Assets	2	-5	-	1	9	-202
Asset Writedown	-18	-16	-83	-31	-21	-194
Other Unusual Items	-	-	-2	-1	-1	306
Pretax Income	421	398	470	393	326	-180
Income Tax Expense	159	151	178	128	147	159
Net Income to Company	-	247	292	265	179	-339
Net Income	262	247	292	265	179	-339
Net Income to Common	262	247	292	265	179	-339
Net Income Growth	-14.66%	-15.41%	10.19%	48.05%	-	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	0.17%	0.12%	7.36%	2.04%	-0.01%	-
EPS (Basic)	114.37	107.87	127.68	124.41	85.75	-162.38
EPS (Diluted)	114.37	107.87	127.68	124.41	85.75	-162.38
EPS Growth	-14.80%	-15.52%	2.63%	45.08%	-	-
Free Cash Flow	-	-27	403	153	-	-
Free Cash Flow Per Share	-	-11.79	176.22	71.83	-	-
Dividend Per Share	32.000	32.000	-	14.500	15.500	-
Dividend Growth	-	-	-	-6.45%	-	-
Gross Margin	26.42%	26.24%	27.65%	27.86%	26.46%	19.78%
Operating Margin	5.58%	5.41%	7.21%	6.18%	5.24%	-1.28%
Profit Margin	3.29%	3.14%	3.83%	3.85%	2.64%	-4.88%
Free Cash Flow Margin	-	-0.34%	5.29%	2.22%	-	-
EBITDA	893	860	923	750	-	-
EBITDA Margin	11.22%	10.92%	12.12%	10.89%	-	-
D&A For EBITDA	449	434	374	324	-	-
EBIT	444	426	549	426	355	-89
EBIT Margin	5.58%	5.41%	7.21%	6.18%	5.24%	-1.28%
Effective Tax Rate	37.77%	37.94%	37.87%	32.57%	45.09%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.