Japan Systembank Corporation (XNGO:5530)
1,125.00
+9.00 (0.81%)
At close: Jun 5, 2026
Japan Systembank Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 8,021 | 7,876 | 7,616 | 6,889 | 6,776 | 6,947 | |
Revenue Growth (YoY) | 0.79% | 3.41% | 10.55% | 1.67% | -2.46% | 8.30% |
Cost of Revenue | 5,861 | 5,809 | 5,510 | 4,970 | 4,983 | 5,573 |
Gross Profit | 2,160 | 2,067 | 2,106 | 1,919 | 1,793 | 1,374 |
Selling, General & Admin | 1,654 | 1,641 | 1,557 | 1,489 | 1,438 | 1,463 |
Operating Expenses | 1,654 | 1,641 | 1,557 | 1,493 | 1,438 | 1,463 |
Operating Income | 506 | 426 | 549 | 426 | 355 | -89 |
Interest Expense | -26 | -21 | -19 | -23 | -27 | -32 |
Interest & Investment Income | 4 | 2 | 2 | 3 | 1 | 2 |
Other Non Operating Income (Expenses) | 8 | 8 | 5 | 18 | 10 | 29 |
EBT Excluding Unusual Items | 492 | 415 | 537 | 424 | 339 | -90 |
Gain (Loss) on Sale of Investments | 28 | 4 | 18 | - | - | - |
Gain (Loss) on Sale of Assets | 5 | -5 | - | 1 | 9 | -202 |
Asset Writedown | -7 | -16 | -83 | -31 | -21 | -194 |
Other Unusual Items | -3 | - | -2 | -1 | -1 | 306 |
Pretax Income | 515 | 398 | 470 | 393 | 326 | -180 |
Income Tax Expense | 187 | 151 | 178 | 128 | 147 | 159 |
Net Income to Company | - | 247 | 292 | 265 | 179 | -339 |
Net Income | 328 | 247 | 292 | 265 | 179 | -339 |
Net Income to Common | 328 | 247 | 292 | 265 | 179 | -339 |
Net Income Growth | 33.33% | -15.41% | 10.19% | 48.05% | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 0.09% | 0.12% | 7.36% | 2.04% | -0.01% | - |
EPS (Basic) | 143.18 | 107.87 | 127.68 | 124.41 | 85.75 | -162.38 |
EPS (Diluted) | 143.18 | 107.87 | 127.68 | 124.41 | 85.75 | -162.38 |
EPS Growth | 33.21% | -15.52% | 2.63% | 45.08% | - | - |
Free Cash Flow | - | -27 | 403 | 153 | - | - |
Free Cash Flow Per Share | - | -11.79 | 176.22 | 71.83 | - | - |
Dividend Per Share | 32.000 | 32.000 | - | 14.500 | 15.500 | - |
Dividend Growth | - | - | - | -6.45% | - | - |
Gross Margin | 26.93% | 26.24% | 27.65% | 27.86% | 26.46% | 19.78% |
Operating Margin | 6.31% | 5.41% | 7.21% | 6.18% | 5.24% | -1.28% |
Profit Margin | 4.09% | 3.14% | 3.83% | 3.85% | 2.64% | -4.88% |
Free Cash Flow Margin | - | -0.34% | 5.29% | 2.22% | - | - |
EBITDA | 985 | 860 | 923 | 750 | - | - |
EBITDA Margin | 12.28% | 10.92% | 12.12% | 10.89% | - | - |
D&A For EBITDA | 479 | 434 | 374 | 324 | - | - |
EBIT | 506 | 426 | 549 | 426 | 355 | -89 |
EBIT Margin | 6.31% | 5.41% | 7.21% | 6.18% | 5.24% | -1.28% |
Effective Tax Rate | 36.31% | 37.94% | 37.87% | 32.57% | 45.09% | - |