Chuo Malleable Iron Co., Ltd. (XNGO:5607)
Japan · Delayed Price · Currency is JPY 670.00
-8.00 (-1.18%)
At close: Feb 26, 2026
Chuo Malleable Iron Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 38,306 | 35,940 | 33,198 | 33,522 | 33,195 | 29,017 | |
Revenue Growth (YoY) | 14.10% | 8.26% | -0.97% | 0.98% | 14.40% | -7.96% |
Cost of Revenue | 33,067 | 31,561 | 30,073 | 31,261 | 30,453 | 26,114 |
Gross Profit | 5,239 | 4,379 | 3,125 | 2,261 | 2,742 | 2,903 |
Selling, General & Admin | 3,228 | 3,193 | 2,803 | 2,549 | 2,574 | 2,428 |
Operating Expenses | 3,228 | 3,193 | 2,803 | 2,549 | 2,574 | 2,429 |
Operating Income | 2,011 | 1,186 | 322 | -288 | 168 | 474 |
Interest Expense | -34 | -32 | -33 | -38 | -44 | -49 |
Interest & Investment Income | 119 | 110 | 92 | 76 | 74 | 61 |
Earnings From Equity Investments | 501 | 777 | 505 | 812 | 644 | 597 |
Currency Exchange Gain (Loss) | -42 | -181 | -66 | -11 | -30 | -9 |
Other Non Operating Income (Expenses) | 194 | 361 | 507 | 240 | 269 | 176 |
EBT Excluding Unusual Items | 2,749 | 2,221 | 1,327 | 791 | 1,081 | 1,250 |
Gain (Loss) on Sale of Investments | -61 | - | -297 | -68 | - | 10 |
Gain (Loss) on Sale of Assets | - | 99 | - | - | - | - |
Asset Writedown | -66 | -40 | -36 | -4 | -7 | -25 |
Other Unusual Items | 25 | - | -2 | 28 | -114 | -168 |
Pretax Income | 2,647 | 2,280 | 992 | 747 | 960 | 1,067 |
Income Tax Expense | 578 | 427 | 210 | 115 | 187 | -46 |
Earnings From Continuing Operations | 2,069 | 1,853 | 782 | 632 | 773 | 1,113 |
Minority Interest in Earnings | -30 | -18 | 31 | 38 | 11 | - |
Net Income | 2,039 | 1,835 | 813 | 670 | 784 | 1,113 |
Net Income to Common | 2,039 | 1,835 | 813 | 670 | 784 | 1,113 |
Net Income Growth | 79.65% | 125.71% | 21.34% | -14.54% | -29.56% | -3.47% |
Shares Outstanding (Basic) | 16 | 16 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 16 | 16 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 1.77% | 0.52% | 0.29% | 0.34% | 0.40% | 0.38% |
EPS (Basic) | 129.56 | 118.30 | 52.68 | 43.54 | 51.12 | 72.87 |
EPS (Diluted) | 129.56 | 118.30 | 52.68 | 43.54 | 51.12 | 72.87 |
EPS Growth | 76.51% | 124.54% | 20.99% | -14.83% | -29.84% | -3.84% |
Free Cash Flow | - | 2,032 | 1,948 | 388 | 1,123 | 1,300 |
Free Cash Flow Per Share | - | 131.00 | 126.23 | 25.22 | 73.23 | 85.11 |
Dividend Per Share | 10.000 | 16.000 | 12.000 | 12.000 | 12.000 | 12.000 |
Dividend Growth | -16.67% | 33.33% | - | - | - | - |
Gross Margin | 13.68% | 12.18% | 9.41% | 6.74% | 8.26% | 10.00% |
Operating Margin | 5.25% | 3.30% | 0.97% | -0.86% | 0.51% | 1.63% |
Profit Margin | 5.32% | 5.11% | 2.45% | 2.00% | 2.36% | 3.84% |
Free Cash Flow Margin | - | 5.65% | 5.87% | 1.16% | 3.38% | 4.48% |
EBITDA | 4,002 | 3,215 | 2,402 | 2,051 | 2,704 | 2,903 |
EBITDA Margin | 10.45% | 8.95% | 7.23% | 6.12% | 8.15% | 10.00% |
D&A For EBITDA | 1,991 | 2,029 | 2,080 | 2,339 | 2,536 | 2,429 |
EBIT | 2,011 | 1,186 | 322 | -288 | 168 | 474 |
EBIT Margin | 5.25% | 3.30% | 0.97% | -0.86% | 0.51% | 1.63% |
Effective Tax Rate | 21.84% | 18.73% | 21.17% | 15.39% | 19.48% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.