Chuo Malleable Iron Co., Ltd. (XNGO:5607)
Japan · Delayed Price · Currency is JPY 617.00
+6.00 (0.98%)
At close: Jun 5, 2026
John Keells Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 38,720 | 35,940 | 33,198 | 33,522 | 33,195 | |
Revenue Growth (YoY) | 7.74% | 8.26% | -0.97% | 0.98% | 14.40% |
Cost of Revenue | 33,580 | 31,561 | 30,073 | 31,261 | 30,453 |
Gross Profit | 5,140 | 4,379 | 3,125 | 2,261 | 2,742 |
Selling, General & Admin | 3,247 | 3,193 | 2,803 | 2,549 | 2,574 |
Operating Expenses | 3,247 | 3,193 | 2,803 | 2,549 | 2,574 |
Operating Income | 1,893 | 1,186 | 322 | -288 | 168 |
Interest Expense | -40 | -32 | -33 | -38 | -44 |
Interest & Investment Income | 124 | 110 | 92 | 76 | 74 |
Earnings From Equity Investments | 278 | 777 | 505 | 812 | 644 |
Currency Exchange Gain (Loss) | -39 | -181 | -66 | -11 | -30 |
Other Non Operating Income (Expenses) | 240 | 361 | 507 | 240 | 269 |
EBT Excluding Unusual Items | 2,456 | 2,221 | 1,327 | 791 | 1,081 |
Gain (Loss) on Sale of Investments | 501 | - | -297 | -68 | - |
Gain (Loss) on Sale of Assets | - | 99 | - | - | - |
Asset Writedown | -34 | -40 | -36 | -4 | -7 |
Other Unusual Items | -22 | - | -2 | 28 | -114 |
Pretax Income | 2,901 | 2,280 | 992 | 747 | 960 |
Income Tax Expense | 635 | 427 | 210 | 115 | 187 |
Earnings From Continuing Operations | 2,266 | 1,853 | 782 | 632 | 773 |
Minority Interest in Earnings | -56 | -18 | 31 | 38 | 11 |
Net Income | 2,210 | 1,835 | 813 | 670 | 784 |
Net Income to Common | 2,210 | 1,835 | 813 | 670 | 784 |
Net Income Growth | 20.44% | 125.71% | 21.34% | -14.54% | -29.56% |
Shares Outstanding (Basic) | 16 | 16 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 16 | 16 | 15 | 15 | 15 |
Shares Change (YoY) | 1.68% | 0.52% | 0.29% | 0.34% | 0.40% |
EPS (Basic) | 140.11 | 118.30 | 52.68 | 43.54 | 51.12 |
EPS (Diluted) | 140.11 | 118.30 | 52.68 | 43.54 | 51.12 |
EPS Growth | 18.44% | 124.54% | 20.99% | -14.83% | -29.84% |
Free Cash Flow | 1,892 | 2,032 | 1,948 | 388 | 1,123 |
Free Cash Flow Per Share | 119.95 | 131.00 | 126.23 | 25.22 | 73.23 |
Dividend Per Share | 18.000 | 16.000 | 12.000 | 12.000 | 12.000 |
Dividend Growth | 12.50% | 33.33% | - | - | - |
Gross Margin | 13.28% | 12.18% | 9.41% | 6.74% | 8.26% |
Operating Margin | 4.89% | 3.30% | 0.97% | -0.86% | 0.51% |
Profit Margin | 5.71% | 5.11% | 2.45% | 2.00% | 2.36% |
Free Cash Flow Margin | 4.89% | 5.65% | 5.87% | 1.16% | 3.38% |
EBITDA | 3,970 | 3,215 | 2,402 | 2,051 | 2,704 |
EBITDA Margin | 10.25% | 8.95% | 7.23% | 6.12% | 8.15% |
D&A For EBITDA | 2,077 | 2,029 | 2,080 | 2,339 | 2,536 |
EBIT | 1,893 | 1,186 | 322 | -288 | 168 |
EBIT Margin | 4.89% | 3.30% | 0.97% | -0.86% | 0.51% |
Effective Tax Rate | 21.89% | 18.73% | 21.17% | 15.39% | 19.48% |