Chuo Malleable Iron Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	38,720	35,940	33,198	33,522	33,195
Revenue Growth (YoY)	7.74%	8.26%	-0.97%	0.98%	14.40%
Cost of Revenue	33,580	31,561	30,073	31,261	30,453
Gross Profit	5,140	4,379	3,125	2,261	2,742
Selling, General & Admin	3,247	3,193	2,803	2,549	2,574
Operating Expenses	3,247	3,193	2,803	2,549	2,574
Operating Income	1,893	1,186	322	-288	168
Interest Expense	-40	-32	-33	-38	-44
Interest & Investment Income	124	110	92	76	74
Earnings From Equity Investments	278	777	505	812	644
Currency Exchange Gain (Loss)	-39	-181	-66	-11	-30
Other Non Operating Income (Expenses)	240	361	507	240	269
EBT Excluding Unusual Items	2,456	2,221	1,327	791	1,081
Gain (Loss) on Sale of Investments	501	-	-297	-68	-
Gain (Loss) on Sale of Assets	-	99	-	-	-
Asset Writedown	-34	-40	-36	-4	-7
Other Unusual Items	-22	-	-2	28	-114
Pretax Income	2,901	2,280	992	747	960
Income Tax Expense	635	427	210	115	187
Earnings From Continuing Operations	2,266	1,853	782	632	773
Minority Interest in Earnings	-56	-18	31	38	11
Net Income	2,210	1,835	813	670	784
Net Income to Common	2,210	1,835	813	670	784
Net Income Growth	20.44%	125.71%	21.34%	-14.54%	-29.56%
Shares Outstanding (Basic)	16	16	15	15	15
Shares Outstanding (Diluted)	16	16	15	15	15
Shares Change (YoY)	1.68%	0.52%	0.29%	0.34%	0.40%
EPS (Basic)	140.11	118.30	52.68	43.54	51.12
EPS (Diluted)	140.11	118.30	52.68	43.54	51.12
EPS Growth	18.44%	124.54%	20.99%	-14.83%	-29.84%
Free Cash Flow	1,892	2,032	1,948	388	1,123
Free Cash Flow Per Share	119.95	131.00	126.23	25.22	73.23
Dividend Per Share	-	16.000	12.000	12.000	12.000
Dividend Growth	-	33.33%	-	-	-
Gross Margin	13.28%	12.18%	9.41%	6.74%	8.26%
Operating Margin	4.89%	3.30%	0.97%	-0.86%	0.51%
Profit Margin	5.71%	5.11%	2.45%	2.00%	2.36%
Free Cash Flow Margin	4.89%	5.65%	5.87%	1.16%	3.38%
EBITDA	3,970	3,215	2,402	2,051	2,704
EBITDA Margin	10.25%	8.95%	7.23%	6.12%	8.15%
D&A For EBITDA	2,077	2,029	2,080	2,339	2,536
EBIT	1,893	1,186	322	-288	168
EBIT Margin	4.89%	3.30%	0.97%	-0.86%	0.51%
Effective Tax Rate	21.89%	18.73%	21.17%	15.39%	19.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.