Fuji Seiko Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	20,465	19,648	21,424	19,747	20,100
Revenue Growth (YoY)	4.16%	-8.29%	8.49%	-1.76%	15.82%
Cost of Revenue	15,737	15,517	16,506	15,337	15,607
Gross Profit	4,728	4,131	4,918	4,410	4,493
Selling, General & Admin	4,494	4,239	4,229	4,081	3,882
Research & Development	-	95	91	114	113
Operating Expenses	4,494	4,499	4,487	4,351	4,134
Operating Income	234	-368	431	59	359
Interest Expense	-13	-5	-2	-3	-5
Interest & Investment Income	177	221	201	106	73
Earnings From Equity Investments	38	31	48	48	58
Currency Exchange Gain (Loss)	-17	117	144	279	180
Other Non Operating Income (Expenses)	59	113	102	182	157
EBT Excluding Unusual Items	478	109	924	671	822
Gain (Loss) on Sale of Investments	641	-367	-99	-	102
Gain (Loss) on Sale of Assets	10	-7	-15	-1	121
Asset Writedown	-12	-3,117	-587	-193	-
Other Unusual Items	-	-2	39	-1	-1
Pretax Income	1,117	-3,384	262	476	1,044
Income Tax Expense	395	422	392	206	280
Earnings From Continuing Operations	722	-3,806	-130	270	764
Minority Interest in Earnings	-30	45	304	-82	-99
Net Income	692	-3,761	174	188	665
Net Income to Common	692	-3,761	174	188	665
Net Income Growth	-	-	-7.45%	-71.73%	-
Shares Outstanding (Basic)	3	4	4	4	4
Shares Outstanding (Diluted)	3	4	4	4	4
Shares Change (YoY)	-7.43%	-0.03%	-	-1.51%	-0.95%
EPS (Basic)	209.04	-1051.73	48.64	52.56	183.09
EPS (Diluted)	209.04	-1051.73	48.64	52.56	183.09
EPS Growth	-	-	-7.45%	-71.30%	-
Free Cash Flow	107	100	254	284	1,422
Free Cash Flow Per Share	32.32	27.96	71.01	79.40	391.52
Dividend Per Share	15.000	50.000	50.000	50.000	35.000
Dividend Growth	-70.00%	-	-	42.86%	-12.50%
Gross Margin	23.10%	21.02%	22.96%	22.33%	22.35%
Operating Margin	1.14%	-1.87%	2.01%	0.30%	1.79%
Profit Margin	3.38%	-19.14%	0.81%	0.95%	3.31%
Free Cash Flow Margin	0.52%	0.51%	1.19%	1.44%	7.07%
EBITDA	909	647	1,523	1,095	1,405
EBITDA Margin	4.44%	3.29%	7.11%	5.54%	6.99%
D&A For EBITDA	675	1,015	1,092	1,036	1,046
EBIT	234	-368	431	59	359
EBIT Margin	1.14%	-1.87%	2.01%	0.30%	1.79%
Effective Tax Rate	35.36%	-	149.62%	43.28%	26.82%

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.