Fuji Seiko Limited (XNGO: 6142)

Fuji Seiko Balance Sheet

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2024	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021	Feb 29, 2020
Cash & Equivalents	9,263	8,888	8,640	8,592	7,977	7,946
Short-Term Investments	710	697	542	673	461	371
Cash & Short-Term Investments	9,973	9,585	9,182	9,265	8,438	8,317
Cash Growth	7.80%	4.39%	-0.90%	9.80%	1.45%	25.84%
Accounts Receivable	3,931	4,281	4,011	3,881	4,204	4,846
Other Receivables	-	-	-	-	67	-
Receivables	3,931	4,281	4,011	3,881	4,271	4,846
Inventory	2,923	2,743	2,981	2,637	2,499	2,736
Other Current Assets	610	576	384	424	430	298
Total Current Assets	17,437	17,185	16,558	16,207	15,638	16,197
Property, Plant & Equipment	8,093	7,923	8,312	8,300	7,832	8,033
Long-Term Investments	2,926	2,704	2,139	1,450	1,573	1,557
Other Intangible Assets	836	815	613	470	268	266
Long-Term Deferred Tax Assets	255	71	511	474	348	484
Other Long-Term Assets	1	2	3	1	2	2
Total Assets	29,552	28,704	28,141	26,908	25,665	26,543
Accounts Payable	947	1,005	958	981	1,185	1,581
Accrued Expenses	260	166	117	132	126	143
Short-Term Debt	376	453	433	388	826	735
Current Portion of Long-Term Debt	84	112	129	179	106	119
Current Income Taxes Payable	67	245	145	150	46	111
Other Current Liabilities	1,220	1,218	1,508	1,407	1,532	1,689
Total Current Liabilities	2,954	3,199	3,290	3,237	3,821	4,378
Long-Term Debt	331	62	82	128	82	57
Long-Term Deferred Tax Liabilities	423	128	128	164	-	5
Other Long-Term Liabilities	357	312	361	269	172	194
Total Liabilities	4,634	4,289	4,386	4,649	4,923	5,892
Common Stock	2,882	2,882	2,882	2,882	2,882	2,882
Additional Paid-In Capital	4,133	4,133	4,133	4,162	4,162	4,162
Retained Earnings	13,879	13,913	13,918	13,890	13,334	13,562
Treasury Stock	-1,043	-1,043	-1,042	-1,042	-918	-918
Comprensive Income & Other	2,595	2,126	1,291	-34	-865	-1,295
Total Common Equity	22,446	22,011	21,182	19,858	18,595	18,393
Minority Interest	2,472	2,404	2,573	2,401	2,147	2,258
Shareholders' Equity	24,918	24,415	23,755	22,259	20,742	20,651
Total Liabilities & Equity	29,552	28,704	28,141	26,908	25,665	26,543
Total Debt	791	627	644	695	1,014	911
Net Cash (Debt)	9,182	8,958	8,538	8,570	7,424	7,406
Net Cash Growth	6.69%	4.92%	-0.37%	15.44%	0.24%	24.91%
Net Cash Per Share	2567.13	2504.33	2386.92	2359.58	2024.54	2019.08
Filing Date Shares Outstanding	3.58	3.58	3.58	3.58	3.67	3.67
Total Common Shares Outstanding	3.58	3.58	3.58	3.58	3.67	3.67
Working Capital	14,483	13,986	13,268	12,970	11,817	11,819
Book Value Per Share	6275.55	6153.80	5921.02	5550.47	5069.97	5014.56
Tangible Book Value	21,610	21,196	20,569	19,388	18,327	18,127
Tangible Book Value Per Share	6041.81	5925.94	5749.66	5419.10	4996.90	4942.04
Order Backlog	-	3,219	4,196	3,490	3,192	3,274

Source: S&P Capital IQ. Standard template. Financial Sources.