Nakanippon Casting Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Mar '11 Mar 31, 2011	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008	Mar '07 Mar 31, 2007
Revenue	3,721	2,080	3,250	4,833	4,270
Revenue Growth (YoY)	78.86%	-35.99%	-32.76%	13.18%	11.87%
Cost of Revenue	3,299	2,098	3,167	4,779	4,318
Gross Profit	422	-17.72	83.49	54.16	-47.4
Selling, General & Admin	376	316.14	410.15	463	494.5
Operating Expenses	383	324.43	421.64	472.42	508.01
Operating Income	39	-342.14	-338.15	-418.26	-555.41
Interest Expense	-24	-24.38	-18.64	-44.88	-32.69
Interest & Investment Income	15	13.43	20.43	16.73	13.17
Other Non Operating Income (Expenses)	46	78.69	31.5	18.43	-31.49
EBT Excluding Unusual Items	76	-274.4	-304.86	-427.99	-606.41
Gain (Loss) on Sale of Investments	38	9.27	-227.23	-0.59	10.36
Gain (Loss) on Sale of Assets	-	-0.36	-24.7	-11.03	1,410
Other Unusual Items	-9	-20.27	-	-40.2	-4.13
Pretax Income	105	-285.76	-556.79	-479.81	809.92
Income Tax Expense	2	2.91	2.88	2.88	2.88
Net Income	103	-288.67	-559.67	-482.69	807.04
Net Income to Common	103	-288.67	-559.67	-482.69	807.04
Net Income Growth	-	-	-	-	4124.68%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	-0.03%	-0.06%	-0.09%	-0.10%	-0.09%
EPS (Basic)	54.28	-152.07	-294.64	-253.89	424.07
EPS (Diluted)	54.28	-152.07	-294.64	-253.89	424.07
EPS Growth	-	-	-	-	4128.45%
Free Cash Flow	82	-16.81	-68.54	-276.02	-1,417
Free Cash Flow Per Share	43.21	-8.85	-36.08	-145.18	-744.72
Gross Margin	11.34%	-0.85%	2.57%	1.12%	-1.11%
Operating Margin	1.05%	-16.45%	-10.40%	-8.65%	-13.01%
Profit Margin	2.77%	-13.88%	-17.22%	-9.99%	18.90%
Free Cash Flow Margin	2.20%	-0.81%	-2.11%	-5.71%	-33.19%
EBITDA	272	-53.33	23.62	-4.84	-340.21
EBITDA Margin	7.31%	-2.56%	0.73%	-0.10%	-7.97%
D&A For EBITDA	233	288.81	361.77	413.43	215.2
EBIT	39	-342.14	-338.15	-418.26	-555.41
EBIT Margin	1.05%	-16.45%	-10.40%	-8.65%	-13.01%
Effective Tax Rate	1.91%	-	-	-	0.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.