Abhotel Co., Ltd. (XNGO:6565)
Japan · Delayed Price · Currency is JPY 1,291.00
+1.00 (0.08%)
At close: Nov 2, 2026
Abhotel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,671 | 12,293 | 10,679 | 9,947 | 8,796 | 6,345 | |
Revenue Growth | 9.93% | 15.11% | 7.36% | 13.08% | 38.63% | 33.89% |
Cost of Revenue | 6,820 | 6,657 | 6,053 | 5,752 | 5,307 | 4,987 |
Gross Profit | 5,851 | 5,636 | 4,626 | 4,195 | 3,489 | 1,358 |
Selling, General & Admin | 705 | 648 | 558 | 500 | 444 | 359 |
Other Operating Expenses | 94 | 94 | 103 | 82 | 67 | 39 |
Operating Expenses | 801 | 744 | 663 | 583 | 512 | 399 |
Operating Income | 5,050 | 4,892 | 3,963 | 3,612 | 2,977 | 959 |
Interest Expense | -105 | -95 | -76 | -67 | -72 | -76 |
Interest & Investment Income | 17 | 9 | 2 | - | - | - |
Other Non Operating Income (Expenses) | 15 | 22 | 19 | 17 | 18 | 53 |
EBT Excluding Unusual Items | 4,977 | 4,828 | 3,908 | 3,562 | 2,923 | 936 |
Gain (Loss) on Sale of Assets | - | - | - | 32 | 27 | - |
Asset Writedown | -59 | -59 | - | - | -84 | - |
Other Unusual Items | - | - | - | - | - | -34 |
Pretax Income | 4,918 | 4,769 | 3,908 | 3,594 | 2,866 | 902 |
Income Tax Expense | 1,707 | 1,626 | 1,366 | 1,282 | 1,059 | 335 |
Net Income | 3,211 | 3,143 | 2,542 | 2,312 | 1,807 | 567 |
Net Income to Common | 3,211 | 3,143 | 2,542 | 2,312 | 1,807 | 567 |
Net Income Growth | 13.06% | 23.64% | 9.95% | 27.95% | 218.69% | 5570.00% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | - | - | - | - | - | -0.00% |
EPS (Basic) | 226.52 | 221.72 | 179.32 | 163.10 | 127.47 | 40.00 |
EPS (Diluted) | 226.52 | 221.72 | 179.32 | 163.10 | 127.47 | 40.00 |
EPS Growth | 13.06% | 23.64% | 9.95% | 27.95% | 218.70% | 5570.03% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,938 | -528 | 1,575 | 2,621 | 1,547 |
Free Cash Flow Per Share | - | 207.26 | -37.25 | 111.11 | 184.90 | 109.13 |
Gross Margin | 46.18% | 45.85% | 43.32% | 42.17% | 39.67% | 21.40% |
Operating Margin | 39.86% | 39.80% | 37.11% | 36.31% | 33.84% | 15.11% |
Profit Margin | 25.34% | 25.57% | 23.80% | 23.24% | 20.54% | 8.94% |
Free Cash Flow Margin | - | 23.90% | -4.94% | 15.83% | 29.80% | 24.38% |
EBITDA | 5,977 | 5,807 | 4,816 | 4,387 | 3,743 | 1,723 |
EBITDA Margin | 47.17% | 47.24% | 45.10% | 44.10% | 42.55% | 27.16% |
D&A For EBITDA | 926.5 | 915 | 853 | 775 | 766 | 764 |
EBIT | 5,050 | 4,892 | 3,963 | 3,612 | 2,977 | 959 |
EBIT Margin | 39.86% | 39.80% | 37.11% | 36.31% | 33.84% | 15.11% |
Effective Tax Rate | 34.71% | 34.09% | 34.95% | 35.67% | 36.95% | 37.14% |
Advertising Expenses | - | 2 | 2 | 5 | 5 | 2 |