Okaya & Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	189,913	134,113	135,846	98,627	91,413	87,306
Market Cap Growth	39.21%	-1.27%	37.74%	7.89%	4.70%	0.78%
Enterprise Value	357,917	319,453	289,600	263,504	209,901	166,210
Last Close Price	9870.00	6906.17	6862.88	4882.21	4413.81	4112.40
PE Ratio	6.03	4.95	5.74	4.19	4.73	7.02
Forward PE	5.57	5.47	5.71	4.62	6.83	6.83
PS Ratio	0.16	0.12	0.12	0.10	0.10	0.12
PB Ratio	0.41	0.33	0.34	0.32	0.33	0.36
P/TBV Ratio	0.44	0.35	0.35	0.35	0.35	0.38
P/FCF Ratio	-	-	6.62	-	-	5.01
P/OCF Ratio	-	29.88	5.12	-	-	3.62
EV/Sales Ratio	0.31	0.28	0.26	0.27	0.22	0.22
EV/EBITDA Ratio	7.24	7.44	7.81	7.81	7.88	9.73
EV/EBIT Ratio	8.28	8.55	8.94	8.95	9.24	12.23
EV/FCF Ratio	-	-	14.10	-	-	9.54
Debt / Equity Ratio	0.37	0.48	0.38	0.55	0.46	0.34
Debt / EBITDA Ratio	3.52	4.46	4.18	4.94	4.85	4.84
Debt / FCF Ratio	-	-	7.54	-	-	4.74
Net Debt / Equity Ratio	0.32	0.43	0.33	0.48	0.41	0.28
Net Debt / EBITDA Ratio	3.05	4.01	3.63	4.34	4.28	3.91
Net Debt / FCF Ratio	-	-37.95	6.55	-5.53	-2.83	3.84
Asset Turnover	1.28	1.32	1.43	1.46	1.75	1.53
Inventory Turnover	7.98	8.15	8.26	8.49	12.58	11.64
Quick Ratio	1.06	1.02	0.98	0.91	0.98	1.12
Current Ratio	1.52	1.46	1.42	1.33	1.37	1.47
Return on Equity (ROE)	7.72%	7.07%	7.05%	8.38%	7.69%	5.57%
Return on Assets (ROA)	2.91%	2.75%	2.61%	2.79%	2.59%	1.71%
Return on Invested Capital (ROIC)	4.88%	4.67%	4.58%	4.91%	4.64%	3.11%
Return on Capital Employed (ROCE)	7.20%	7.30%	6.50%	8.10%	6.70%	4.50%
Earnings Yield	16.58%	20.18%	17.42%	23.85%	21.14%	14.24%
FCF Yield	-	-3.38%	15.12%	-26.83%	-44.02%	19.95%
Dividend Yield	1.62%	2.06%	1.89%	2.51%	2.66%	2.74%
Payout Ratio	-	9.61%	10.18%	9.83%	11.46%	17.82%
Buyback Yield / Dilution	-	0.00%	0.01%	0.03%	0.01%	0.00%
Total Shareholder Return	1.63%	2.06%	1.91%	2.54%	2.67%	2.74%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.