Yagami Inc. (XNGO:7488)
Japan · Delayed Price · Currency is JPY 5,400.00
+20.00 (0.37%)
At close: Feb 2, 2026
Yagami Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 20, 2025 | Apr '25 Apr 20, 2025 | Apr '24 Apr 20, 2024 | Apr '23 Apr 20, 2023 | Apr '22 Apr 20, 2022 | Apr '21 Apr 20, 2021 |
| 11,037 | 10,875 | 10,545 | 10,889 | 11,092 | 10,175 | |
Revenue Growth (YoY) | 0.31% | 3.13% | -3.16% | -1.83% | 9.01% | 26.89% |
Cost of Revenue | 6,370 | 6,376 | 6,243 | 6,614 | 6,771 | 6,193 |
Gross Profit | 4,667 | 4,499 | 4,302 | 4,275 | 4,321 | 3,982 |
Selling, General & Admin | 2,526 | 2,508 | 2,388 | 2,388 | 2,418 | 2,301 |
Operating Expenses | 2,570 | 2,552 | 2,439 | 2,441 | 2,469 | 2,355 |
Operating Income | 2,097 | 1,947 | 1,863 | 1,834 | 1,852 | 1,627 |
Interest & Investment Income | 44 | 28 | 16 | 15 | 21 | 20 |
Currency Exchange Gain (Loss) | - | - | - | - | 2 | - |
Other Non Operating Income (Expenses) | - | 15 | 2 | 4 | -1 | 2 |
EBT Excluding Unusual Items | 2,141 | 1,990 | 1,881 | 1,853 | 1,874 | 1,649 |
Gain (Loss) on Sale of Investments | - | - | - | - | 109 | -34 |
Gain (Loss) on Sale of Assets | - | 1 | - | - | - | - |
Asset Writedown | -4 | -4 | -4 | -16 | -3 | - |
Pretax Income | 2,137 | 1,987 | 1,877 | 1,837 | 1,980 | 1,615 |
Income Tax Expense | 653 | 610 | 600 | 570 | 619 | 513 |
Earnings From Continuing Operations | 1,484 | 1,377 | 1,277 | 1,267 | 1,361 | 1,102 |
Minority Interest in Earnings | -38 | -76 | -74 | -90 | -76 | -61 |
Net Income | 1,446 | 1,301 | 1,203 | 1,177 | 1,285 | 1,041 |
Net Income to Common | 1,446 | 1,301 | 1,203 | 1,177 | 1,285 | 1,041 |
Net Income Growth | 10.30% | 8.15% | 2.21% | -8.40% | 23.44% | 40.68% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.00% | -0.00% | - | -0.00% | -0.00% | - |
EPS (Basic) | 275.68 | 248.03 | 229.35 | 224.39 | 244.98 | 198.46 |
EPS (Diluted) | 275.68 | 248.03 | 229.35 | 224.39 | 244.98 | 198.46 |
EPS Growth | 10.30% | 8.15% | 2.21% | -8.40% | 23.44% | 40.68% |
Free Cash Flow | 1,067 | 1,216 | 938 | 1,203 | 572 | 1,833 |
Free Cash Flow Per Share | 203.42 | 231.83 | 178.83 | 229.35 | 109.05 | 349.44 |
Dividend Per Share | 237.000 | 174.000 | 161.000 | 157.000 | 123.000 | 100.000 |
Dividend Growth | -2.87% | 8.08% | 2.55% | 27.64% | 23.00% | 40.84% |
Gross Margin | 42.29% | 41.37% | 40.80% | 39.26% | 38.96% | 39.13% |
Operating Margin | 19.00% | 17.90% | 17.67% | 16.84% | 16.70% | 15.99% |
Profit Margin | 13.10% | 11.96% | 11.41% | 10.81% | 11.58% | 10.23% |
Free Cash Flow Margin | 9.67% | 11.18% | 8.89% | 11.05% | 5.16% | 18.02% |
EBITDA | 2,164 | 2,027 | 1,932 | 1,909 | 1,929 | 1,708 |
EBITDA Margin | 19.61% | 18.64% | 18.32% | 17.53% | 17.39% | 16.79% |
D&A For EBITDA | 67 | 80 | 69 | 75 | 77 | 81 |
EBIT | 2,097 | 1,947 | 1,863 | 1,834 | 1,852 | 1,627 |
EBIT Margin | 19.00% | 17.90% | 17.67% | 16.84% | 16.70% | 15.99% |
Effective Tax Rate | 30.56% | 30.70% | 31.97% | 31.03% | 31.26% | 31.77% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.