Central Forest Group, Inc. (XNGO:7675)
Japan
· Delayed Price · Currency is JPY 2,828.00
+28.00 (1.00%)
At close: Apr 28, 2025
Central Forest Group Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,190 | 2,836 | 1,909 | 1,595 | 987 | Upgrade
|
| Depreciation & Amortization | 727 | 711 | 625 | 579 | 462 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 10 | -5 | 59 | 228 | Upgrade
|
| Loss (Gain) From Sale of Investments | -45 | -34 | -28 | -73 | -71 | Upgrade
|
| Other Operating Activities | -642 | -531 | -350 | -347 | 174 | Upgrade
|
| Change in Accounts Receivable | -2,653 | -1,812 | 99 | -2,394 | 755 | Upgrade
|
| Change in Inventory | -480 | -1,372 | -514 | -1,061 | -91 | Upgrade
|
| Change in Accounts Payable | 3,430 | 3,458 | -175 | 5,513 | 161 | Upgrade
|
| Change in Other Net Operating Assets | -829 | -746 | -224 | -696 | -561 | Upgrade
|
| Operating Cash Flow | 2,698 | 2,520 | 1,337 | 3,175 | 2,044 | Upgrade
|
| Operating Cash Flow Growth | 7.06% | 88.48% | -57.89% | 55.33% | 51000.00% | Upgrade
|
| Capital Expenditures | -507 | -718 | -322 | -521 | -320 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 20 | 199 | 60 | Upgrade
|
| Cash Acquisitions | - | - | - | -359 | - | Upgrade
|
| Investment in Securities | 833 | 711 | -18 | 51 | -294 | Upgrade
|
| Other Investing Activities | 40 | -1,070 | -103 | 17 | 60 | Upgrade
|
| Investing Cash Flow | 366 | -1,077 | -423 | -613 | -494 | Upgrade
|
| Long-Term Debt Repaid | -19 | -123 | -156 | -134 | - | Upgrade
|
| Total Debt Repaid | -19 | -123 | -156 | -134 | - | Upgrade
|
| Net Debt Issued (Repaid) | -19 | -123 | -156 | -134 | - | Upgrade
|
| Repurchase of Common Stock | -811 | -390 | - | - | - | Upgrade
|
| Dividends Paid | -427 | -303 | -281 | -263 | -351 | Upgrade
|
| Other Financing Activities | -119 | -116 | -113 | -118 | -105 | Upgrade
|
| Financing Cash Flow | -1,376 | -932 | -550 | -515 | -456 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -2 | -1 | -2 | - | Upgrade
|
| Net Cash Flow | 1,688 | 509 | 363 | 2,045 | 1,094 | Upgrade
|
| Free Cash Flow | 2,191 | 1,802 | 1,015 | 2,654 | 1,724 | Upgrade
|
| Free Cash Flow Growth | 21.59% | 77.54% | -61.76% | 53.94% | - | Upgrade
|
| Free Cash Flow Margin | 0.63% | 0.55% | 0.33% | 0.89% | 0.60% | Upgrade
|
| Free Cash Flow Per Share | 256.68 | 209.73 | 115.59 | 302.24 | 196.33 | Upgrade
|
| Cash Interest Paid | 7 | 7 | 8 | 9 | 6 | Upgrade
|
| Cash Income Tax Paid | 862 | 726 | 549 | 543 | 41 | Upgrade
|
| Levered Free Cash Flow | 1,691 | 1,069 | 695.38 | 2,747 | 1,547 | Upgrade
|
| Unlevered Free Cash Flow | 1,696 | 1,074 | 700.38 | 2,753 | 1,551 | Upgrade
|
| Change in Net Working Capital | 285 | 500 | 617 | -1,973 | -878 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.