BARCOS Co., Ltd. (XNGO:7790)
Japan flag Japan · Delayed Price · Currency is JPY
1,040.00
+28.00 (2.77%)
At close: Jul 21, 2026

BARCOS Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,4435,5045,0233,8573,5054,657
Revenue Growth
0.04%9.58%30.23%10.04%-24.74%5.94%
Gross Profit
3,5963,7243,4902,7552,4013,502
Operating Income
-5810525111888315
Net Income
15950153423183
Earnings Per Share
131.1841.62134.2136.842.63160.53
EPS Growth
-43.68%-68.99%264.29%1300.00%-98.36%-14.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Media Creative Business
269.56270.1294.42272.08220.93
Lifestyle Proposal Business
5,2015,2504,7383,5603,265
Development business
23.2723.392326.0519.17
Unallocated Adjustment
-50.88-39.49-32.31--
Total
5,4435,5045,0243,8583,505

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,956240838740899781
Total Debt
4,9442,8572,9003,0471,9451,419
Net Cash (Debt)
-2,988-2,617-2,062-2,307-1,046-638
Net Cash Growth
------
Net Cash Per Share
-2465.13-2178.14-1808.77-2023.68-917.54-559.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--3237674-16935
Capital Expenditures
--39-13-47-166-37
Free Cash Flow
--7136327-335-2
Free Cash Flow Growth
--1244.44%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.07%67.66%69.48%71.43%68.50%75.20%
Operating Margin
-1.07%1.91%5.00%3.06%2.51%6.76%
Pretax Margin
4.45%3.16%5.87%2.98%0.94%5.97%
Profit Margin
2.92%0.91%3.05%1.09%0.09%3.93%
FCF Margin
--1.29%7.23%0.70%-9.56%-0.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.9324.09--326.805.36
PS Ratio
0.230.22--0.280.21