BARCOS Co., Ltd. (XNGO:7790)
1,038.00
-3.00 (-0.29%)
At close: Jul 31, 2025
BARCOS Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Cash & Equivalents | 653 | 838 | 740 | 899 | 781 | 722 | Upgrade |
Cash & Short-Term Investments | 653 | 838 | 740 | 899 | 781 | 722 | Upgrade |
Cash Growth | -14.08% | 13.24% | -17.69% | 15.11% | 8.17% | -4.62% | Upgrade |
Receivables | 368 | 549 | 558 | 279 | 287 | 469 | Upgrade |
Inventory | 701 | 693 | 485 | 484 | 487 | 457 | Upgrade |
Other Current Assets | 208 | 161 | 211 | 108 | 161 | 91 | Upgrade |
Total Current Assets | 1,930 | 2,241 | 1,994 | 1,770 | 1,716 | 1,739 | Upgrade |
Property, Plant & Equipment | 700 | 676 | 679 | 652 | 283 | 229 | Upgrade |
Long-Term Investments | 232 | 192 | 146 | 123 | 348 | 366 | Upgrade |
Goodwill | 687 | 709 | 790 | 3 | - | - | Upgrade |
Other Intangible Assets | 550 | 550 | 515 | 21 | 34 | 16 | Upgrade |
Long-Term Deferred Tax Assets | 99 | 99 | 69 | 111 | 105 | 89 | Upgrade |
Other Long-Term Assets | 2 | - | 2 | 1 | 1 | - | Upgrade |
Total Assets | 4,200 | 4,467 | 4,195 | 2,681 | 2,487 | 2,439 | Upgrade |
Accounts Payable | 115 | 123 | 63 | 7 | 11 | 31 | Upgrade |
Accrued Expenses | 10 | 12 | 11 | - | - | - | Upgrade |
Short-Term Debt | 750 | 800 | 850 | 800 | 206 | 328 | Upgrade |
Current Portion of Long-Term Debt | 349 | 363 | 353 | 200 | 457 | 121 | Upgrade |
Current Portion of Leases | - | 1 | 2 | 3 | 7 | 7 | Upgrade |
Current Income Taxes Payable | 257 | 488 | 266 | 202 | 518 | 741 | Upgrade |
Other Current Liabilities | 70 | 68 | 99 | 38 | 47 | 60 | Upgrade |
Total Current Liabilities | 1,551 | 1,855 | 1,644 | 1,250 | 1,246 | 1,288 | Upgrade |
Long-Term Debt | 1,650 | 1,736 | 1,841 | 939 | 742 | 812 | Upgrade |
Long-Term Leases | - | - | 1 | 3 | 7 | 14 | Upgrade |
Long-Term Deferred Tax Liabilities | 161 | 165 | 168 | - | - | - | Upgrade |
Other Long-Term Liabilities | 45 | 31 | 19 | 18 | 20 | 40 | Upgrade |
Total Liabilities | 3,436 | 3,816 | 3,705 | 2,237 | 2,047 | 2,181 | Upgrade |
Common Stock | 73 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Additional Paid-In Capital | 65 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Retained Earnings | 611 | 586 | 432 | 390 | 386 | 203 | Upgrade |
Comprehensive Income & Other | 15 | 13 | 6 | 2 | 2 | 3 | Upgrade |
Shareholders' Equity | 764 | 651 | 490 | 444 | 440 | 258 | Upgrade |
Total Liabilities & Equity | 4,200 | 4,467 | 4,195 | 2,681 | 2,487 | 2,439 | Upgrade |
Total Debt | 2,749 | 2,900 | 3,047 | 1,945 | 1,419 | 1,282 | Upgrade |
Net Cash (Debt) | -2,096 | -2,062 | -2,307 | -1,046 | -638 | -560 | Upgrade |
Net Cash Per Share | -1828.25 | -1808.77 | -2023.68 | -917.54 | -559.65 | -491.23 | Upgrade |
Filing Date Shares Outstanding | 1.21 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | Upgrade |
Total Common Shares Outstanding | 1.21 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | Upgrade |
Working Capital | 379 | 386 | 350 | 520 | 470 | 451 | Upgrade |
Book Value Per Share | 632.29 | 571.05 | 429.82 | 389.47 | 385.96 | 226.32 | Upgrade |
Tangible Book Value | -473 | -608 | -815 | 420 | 406 | 242 | Upgrade |
Tangible Book Value Per Share | -391.46 | -533.33 | -714.91 | 368.42 | 356.14 | 212.28 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.