MARUICHI Co.,Ltd. (XNGO:8228)
Japan · Delayed Price · Currency is JPY 1,109.00
-1.00 (-0.09%)
At close: Sep 1, 2026
MARUICHI Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 300,779 | 297,086 | 269,141 | 254,805 | 246,723 | 238,302 | |
Revenue Growth | 8.35% | 10.38% | 5.63% | 3.28% | 3.53% | 0.18% |
Cost of Revenue | 275,061 | 271,261 | 246,588 | 233,777 | 226,316 | 218,738 |
Gross Profit | 25,718 | 25,825 | 22,553 | 21,028 | 20,407 | 19,564 |
Selling, General & Admin | 21,626 | 21,501 | 21,526 | 19,246 | 18,737 | 17,914 |
Amortization of Goodwill & Intangibles | 319 | 319 | - | - | - | - |
Operating Expenses | 23,355 | 23,230 | 21,549 | 19,200 | 18,722 | 17,876 |
Operating Income | 2,363 | 2,595 | 1,004 | 1,828 | 1,685 | 1,688 |
Interest Expense | -223 | -210 | -87 | -15 | -11 | -12 |
Interest & Investment Income | 221 | 207 | 169 | 143 | 127 | 116 |
Earnings From Equity Investments | -106 | -121 | -24 | -6 | - | - |
Other Non Operating Income (Expenses) | 534 | 508 | 699 | 455 | 480 | 555 |
EBT Excluding Unusual Items | 2,789 | 2,979 | 1,761 | 2,405 | 2,281 | 2,347 |
Gain (Loss) on Sale of Investments | 24 | -51 | - | 3 | - | - |
Gain (Loss) on Sale of Assets | 22 | 57 | 133 | -36 | -17 | 60 |
Asset Writedown | -351 | -351 | -19 | -586 | -188 | -856 |
Other Unusual Items | - | - | - | -1 | - | - |
Pretax Income | 2,484 | 2,634 | 1,875 | 1,785 | 2,076 | 1,551 |
Income Tax Expense | 762 | 720 | 1,292 | 220 | 741 | 748 |
Earnings From Continuing Operations | 1,722 | 1,914 | 583 | 1,565 | 1,335 | 803 |
Minority Interest in Earnings | -99 | -186 | -43 | -14 | -75 | -115 |
Net Income | 1,623 | 1,728 | 540 | 1,551 | 1,260 | 688 |
Net Income to Common | 1,623 | 1,728 | 540 | 1,551 | 1,260 | 688 |
Net Income Growth | 251.30% | 220.00% | -65.18% | 23.09% | 83.14% | -44.29% |
Shares Outstanding (Basic) | 20 | 20 | 21 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 20 | 20 | 21 | 22 | 22 | 22 |
Shares Change | -2.97% | -5.57% | -5.13% | 0.10% | 0.08% | 0.06% |
EPS (Basic) | 81.93 | 87.19 | 25.73 | 70.10 | 57.01 | 31.16 |
EPS (Diluted) | 81.93 | 87.19 | 25.73 | 70.10 | 57.01 | 31.16 |
EPS Growth | 262.04% | 238.89% | -63.30% | 22.97% | 82.99% | -44.32% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,830 | -3,859 | 2,152 | 422 | 1,057 |
Free Cash Flow Per Share | - | 142.79 | -183.86 | 97.27 | 19.09 | 47.87 |
Dividend Per Share | 23.000 | 23.000 | 22.000 | 22.000 | 20.000 | 18.000 |
Dividend Growth | 4.54% | 4.54% | 0% | 10.00% | 11.11% | 5.88% |
Gross Margin | 8.55% | 8.69% | 8.38% | 8.25% | 8.27% | 8.21% |
Operating Margin | 0.79% | 0.87% | 0.37% | 0.72% | 0.68% | 0.71% |
Profit Margin | 0.54% | 0.58% | 0.20% | 0.61% | 0.51% | 0.29% |
Free Cash Flow Margin | - | 0.95% | -1.43% | 0.84% | 0.17% | 0.44% |
EBITDA | 4,752 | 4,795 | 2,448 | 2,538 | 2,323 | 2,435 |
EBITDA Margin | 1.58% | 1.61% | 0.91% | 1.00% | 0.94% | 1.02% |
D&A For EBITDA | 2,389 | 2,200 | 1,444 | 710 | 638 | 747 |
EBIT | 2,363 | 2,595 | 1,004 | 1,828 | 1,685 | 1,688 |
EBIT Margin | 0.79% | 0.87% | 0.37% | 0.72% | 0.68% | 0.71% |
Effective Tax Rate | 30.68% | 27.33% | 68.91% | 12.32% | 35.69% | 48.23% |