IBIS HOLDINGS Co., Ltd. (XNGO:9334)
685.00
-103.00 (-13.07%)
At close: Oct 15, 2026
IBIS HOLDINGS Balance Sheet
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Cash & Equivalents | 325 | 203 | 167 | 212 | 88 |
Cash & Short-Term Investments | 325 | 203 | 167 | 212 | 88 |
Cash Growth | 60.10% | 21.56% | -21.23% | 140.91% | - |
Receivables | 222 | 196 | 153 | 124 | 94 |
Inventory | 43 | 3 | 4 | - | - |
Prepaid Expenses | 23 | 24 | 16 | 10 | 7 |
Other Current Assets | 10 | 7 | 7 | 6 | 2 |
Total Current Assets | 623 | 433 | 347 | 352 | 191 |
Property, Plant & Equipment | 85 | 96 | 103 | 69 | 50 |
Long-Term Investments | 168 | 137 | 93 | 36 | 24 |
Goodwill | 13 | 16 | 1 | 2 | 3 |
Other Intangible Assets | 7 | 5 | 8 | 9 | 8 |
Long-Term Deferred Tax Assets | 10 | 10 | 6 | 6 | 7 |
Other Long-Term Assets | 2 | 2 | 3 | 1 | 2 |
Total Assets | 945 | 736 | 571 | 475 | 285 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Accounts Payable | 3 | 5 | 3 | 3 | - |
Accrued Expenses | 29 | 21 | 12 | 10 | 27 |
Short-Term Debt | 120 | 100 | - | - | - |
Current Portion of Long-Term Debt | 75 | 48 | 33 | 11 | - |
Current Income Taxes Payable | 106 | 100 | 88 | 67 | 47 |
Other Current Liabilities | 15 | 16 | 14 | 13 | 6 |
Total Current Liabilities | 348 | 290 | 150 | 104 | 80 |
Long-Term Debt | 351 | 264 | 279 | 236 | 77 |
Other Long-Term Liabilities | 17 | 21 | 17 | 12 | 12 |
Total Liabilities | 716 | 575 | 446 | 352 | 169 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Common Stock | 49 | 49 | 49 | 49 | 49 |
Additional Paid-In Capital | 40 | 40 | 40 | 40 | 40 |
Retained Earnings | 139 | 71 | 36 | 33 | 27 |
Comprehensive Income & Other | 1 | 1 | - | 1 | - |
Shareholders' Equity | 229 | 161 | 125 | 123 | 116 |
Total Liabilities & Equity | 945 | 736 | 571 | 475 | 285 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Total Debt | 546 | 412 | 312 | 247 | 77 |
Net Cash (Debt) | -221 | -209 | -145 | -35 | 11 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -122.91 | -116.24 | -80.65 | -19.47 | 6.12 |
Filing Date Shares Outstanding | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
Total Common Shares Outstanding | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
Working Capital | 275 | 143 | 197 | 248 | 111 |
Book Value Per Share | 127.36 | 89.54 | 69.52 | 68.41 | 64.52 |
Tangible Book Value | 209 | 140 | 116 | 112 | 105 |
Tangible Book Value Per Share | 116.24 | 77.86 | 64.52 | 62.29 | 58.40 |