Meiko Trans Co., Ltd. (XNGO:9357)
Japan · Delayed Price · Currency is JPY 2,112.00
-3.00 (-0.14%)
At close: Feb 3, 2026
Meiko Trans Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 81,855 | 81,485 | 77,698 | 84,101 | 81,273 | 67,054 | |
Revenue Growth (YoY) | 3.64% | 4.87% | -7.61% | 3.48% | 21.20% | -5.43% |
Cost of Revenue | 63,930 | 63,940 | 62,017 | 68,201 | 65,125 | 54,517 |
Gross Profit | 17,925 | 17,545 | 15,681 | 15,900 | 16,148 | 12,537 |
Selling, General & Admin | 11,045 | 10,897 | 10,093 | 9,366 | 9,416 | 8,729 |
Other Operating Expenses | 10 | 10 | - | - | - | - |
Operating Expenses | 11,421 | 11,273 | 10,415 | 9,653 | 9,690 | 8,959 |
Operating Income | 6,504 | 6,272 | 5,266 | 6,247 | 6,458 | 3,578 |
Interest Expense | -44 | -39 | -28 | -34 | -24 | -19 |
Interest & Investment Income | 1,527 | 1,428 | 1,092 | 811 | 698 | 563 |
Earnings From Equity Investments | 228 | 116 | 177 | -312 | -176 | 47 |
Currency Exchange Gain (Loss) | 9 | 34 | -125 | 74 | 63 | 21 |
Other Non Operating Income (Expenses) | 163 | 170 | 153 | 173 | 107 | 131 |
EBT Excluding Unusual Items | 8,387 | 7,981 | 6,535 | 6,959 | 7,126 | 4,321 |
Gain (Loss) on Sale of Investments | 193 | 195 | 119 | 26 | - | 1,640 |
Gain (Loss) on Sale of Assets | - | 116 | 84 | - | 46 | - |
Asset Writedown | - | - | -133 | - | - | -21 |
Other Unusual Items | -114 | -35 | - | -176 | -209 | 435 |
Pretax Income | 8,466 | 8,257 | 6,605 | 6,809 | 6,963 | 6,375 |
Income Tax Expense | 2,266 | 2,476 | 1,797 | 1,821 | 2,080 | 1,904 |
Earnings From Continuing Operations | 6,200 | 5,781 | 4,808 | 4,988 | 4,883 | 4,471 |
Minority Interest in Earnings | -404 | -401 | -267 | -347 | -259 | -153 |
Net Income | 5,796 | 5,380 | 4,541 | 4,641 | 4,624 | 4,318 |
Net Income to Common | 5,796 | 5,380 | 4,541 | 4,641 | 4,624 | 4,318 |
Net Income Growth | 25.67% | 18.48% | -2.15% | 0.37% | 7.09% | 11.06% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | 0.15% | 0.14% | 0.15% | -0.00% | - | - |
EPS (Basic) | 193.77 | 180.00 | 152.14 | 155.72 | 155.15 | 144.88 |
EPS (Diluted) | 193.77 | 180.00 | 152.14 | 155.72 | 155.15 | 144.88 |
EPS Growth | 25.49% | 18.31% | -2.30% | 0.37% | 7.09% | 11.06% |
Free Cash Flow | 5,957 | 6,466 | 8,381 | 1,596 | -948 | 1,601 |
Free Cash Flow Per Share | 199.15 | 216.33 | 280.79 | 53.55 | -31.81 | 53.72 |
Dividend Per Share | 58.000 | 46.000 | 38.000 | 34.000 | 29.000 | 22.000 |
Dividend Growth | 34.88% | 21.05% | 11.77% | 17.24% | 31.82% | - |
Gross Margin | 21.90% | 21.53% | 20.18% | 18.91% | 19.87% | 18.70% |
Operating Margin | 7.95% | 7.70% | 6.78% | 7.43% | 7.95% | 5.34% |
Profit Margin | 7.08% | 6.60% | 5.84% | 5.52% | 5.69% | 6.44% |
Free Cash Flow Margin | 7.28% | 7.94% | 10.79% | 1.90% | -1.17% | 2.39% |
EBITDA | 10,271 | 9,925 | 8,815 | 9,613 | 9,506 | 6,296 |
EBITDA Margin | 12.55% | 12.18% | 11.34% | 11.43% | 11.70% | 9.39% |
D&A For EBITDA | 3,767 | 3,653 | 3,549 | 3,366 | 3,048 | 2,718 |
EBIT | 6,504 | 6,272 | 5,266 | 6,247 | 6,458 | 3,578 |
EBIT Margin | 7.95% | 7.70% | 6.78% | 7.43% | 7.95% | 5.34% |
Effective Tax Rate | 26.77% | 29.99% | 27.21% | 26.74% | 29.87% | 29.87% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.