Chubu-Nippon Broadcasting Co., Ltd. (XNGO: 9402)
Japan
· Delayed Price · Currency is JPY 593.00
-3.00 (-0.50%)
At close: Dec 24, 2024
Chubu-Nippon Broadcasting Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 32,876 | 32,625 | 32,713 | 32,757 | 28,157 | 33,094 | Upgrade
|
| Revenue Growth (YoY) | 0.27% | -0.27% | -0.13% | 16.34% | -14.92% | -2.80% | Upgrade
|
| Cost of Revenue | 18,682 | 18,398 | 18,526 | 17,922 | 16,051 | 18,847 | Upgrade
|
| Gross Profit | 14,194 | 14,227 | 14,187 | 14,835 | 12,106 | 14,247 | Upgrade
|
| Selling, General & Admin | 12,734 | 12,756 | 12,866 | 12,934 | 11,672 | 12,664 | Upgrade
|
| Operating Expenses | 12,822 | 12,844 | 12,953 | 13,069 | 11,702 | 12,664 | Upgrade
|
| Operating Income | 1,372 | 1,383 | 1,234 | 1,766 | 404 | 1,583 | Upgrade
|
| Interest Expense | - | - | - | - | -6 | -16 | Upgrade
|
| Interest & Investment Income | 488 | 602 | 491 | 353 | 374 | 400 | Upgrade
|
| Other Non Operating Income (Expenses) | 72 | 78 | 51 | 84 | 88 | 35 | Upgrade
|
| EBT Excluding Unusual Items | 1,932 | 2,063 | 1,776 | 2,203 | 860 | 2,002 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6 | 4 | -14 | - | -213 | 255 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1 | -4 | - | 617 | 2,515 | Upgrade
|
| Asset Writedown | -8 | -3 | -4 | -11 | -27 | -4 | Upgrade
|
| Other Unusual Items | - | - | -1 | -1 | -18 | -271 | Upgrade
|
| Pretax Income | 1,929 | 2,063 | 1,753 | 2,191 | 1,219 | 4,497 | Upgrade
|
| Income Tax Expense | 767 | 806 | 630 | 869 | 559 | 1,487 | Upgrade
|
| Earnings From Continuing Operations | 1,162 | 1,257 | 1,123 | 1,322 | 660 | 3,010 | Upgrade
|
| Minority Interest in Earnings | -64 | -71 | -58 | -9 | -41 | -527 | Upgrade
|
| Net Income | 1,098 | 1,186 | 1,065 | 1,313 | 619 | 2,483 | Upgrade
|
| Net Income to Common | 1,098 | 1,186 | 1,065 | 1,313 | 619 | 2,483 | Upgrade
|
| Net Income Growth | -5.10% | 11.36% | -18.89% | 112.12% | -75.07% | 46.66% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| EPS (Basic) | 41.59 | 44.93 | 40.34 | 49.74 | 23.45 | 94.06 | Upgrade
|
| EPS (Diluted) | 41.59 | 44.93 | 40.34 | 49.74 | 23.45 | 94.06 | Upgrade
|
| EPS Growth | -5.10% | 11.36% | -18.89% | 112.12% | -75.07% | 46.66% | Upgrade
|
| Free Cash Flow | 1,412 | 3,460 | -115 | -2,994 | -446 | 1,879 | Upgrade
|
| Free Cash Flow Per Share | 53.49 | 131.07 | -4.36 | -113.42 | -16.90 | 71.18 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | 10.000 | 15.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 50.00% | -33.33% | -25.00% | Upgrade
|
| Gross Margin | 43.17% | 43.61% | 43.37% | 45.29% | 42.99% | 43.05% | Upgrade
|
| Operating Margin | 4.17% | 4.24% | 3.77% | 5.39% | 1.43% | 4.78% | Upgrade
|
| Profit Margin | 3.34% | 3.64% | 3.26% | 4.01% | 2.20% | 7.50% | Upgrade
|
| Free Cash Flow Margin | 4.29% | 10.61% | -0.35% | -9.14% | -1.58% | 5.68% | Upgrade
|
| EBITDA | 3,161 | 3,153 | 3,002 | 3,283 | 1,796 | 2,829 | Upgrade
|
| EBITDA Margin | 9.61% | 9.66% | 9.18% | 10.02% | 6.38% | 8.55% | Upgrade
|
| D&A For EBITDA | 1,789 | 1,770 | 1,768 | 1,517 | 1,392 | 1,246 | Upgrade
|
| EBIT | 1,372 | 1,383 | 1,234 | 1,766 | 404 | 1,583 | Upgrade
|
| EBIT Margin | 4.17% | 4.24% | 3.77% | 5.39% | 1.43% | 4.78% | Upgrade
|
| Effective Tax Rate | 39.76% | 39.07% | 35.94% | 39.66% | 45.86% | 33.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.