Chubu-Nippon Broadcasting Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	34,471	33,296	32,625	32,713	32,757	28,157
Revenue Growth (YoY)	3.57%	2.06%	-0.27%	-0.13%	16.34%	-14.92%
Cost of Revenue	19,280	18,921	18,398	18,526	17,922	16,051
Gross Profit	15,191	14,375	14,227	14,187	14,835	12,106
Selling, General & Admin	13,112	12,740	12,756	12,866	12,934	11,672
Amortization of Goodwill & Intangibles	88	88	88	87	86	-
Operating Expenses	13,200	12,828	12,844	12,953	13,069	11,702
Operating Income	1,991	1,547	1,383	1,234	1,766	404
Interest Expense	-	-	-	-	-	-6
Interest & Investment Income	747	544	602	491	353	374
Other Non Operating Income (Expenses)	25	24	78	51	84	88
EBT Excluding Unusual Items	2,763	2,115	2,063	1,776	2,203	860
Gain (Loss) on Sale of Investments	21	60	4	-14	-	-213
Gain (Loss) on Sale of Assets	167	-	-1	-4	-	617
Asset Writedown	-	-7	-3	-4	-11	-27
Other Unusual Items	-	-	-	-1	-1	-18
Pretax Income	2,951	2,168	2,063	1,753	2,191	1,219
Income Tax Expense	1,066	782	806	630	869	559
Earnings From Continuing Operations	1,885	1,386	1,257	1,123	1,322	660
Minority Interest in Earnings	-45	-55	-71	-58	-9	-41
Net Income	1,840	1,331	1,186	1,065	1,313	619
Net Income to Common	1,840	1,331	1,186	1,065	1,313	619
Net Income Growth	30.87%	12.23%	11.36%	-18.89%	112.12%	-75.07%
Shares Outstanding (Basic)	26	26	26	26	26	26
Shares Outstanding (Diluted)	26	26	26	26	26	26
Shares Change (YoY)	-0.04%	-	-	-	-	-
EPS (Basic)	69.73	50.42	44.93	40.34	49.74	23.45
EPS (Diluted)	69.73	50.42	44.93	40.34	49.74	23.45
EPS Growth	30.92%	12.23%	11.36%	-18.89%	112.12%	-75.07%
Free Cash Flow	-	1,774	3,460	-115	-2,994	-446
Free Cash Flow Per Share	-	67.20	131.07	-4.36	-113.42	-16.89
Dividend Per Share	20.000	20.000	15.000	15.000	15.000	10.000
Dividend Growth	33.33%	33.33%	-	-	50.00%	-33.33%
Gross Margin	44.07%	43.17%	43.61%	43.37%	45.29%	42.99%
Operating Margin	5.78%	4.65%	4.24%	3.77%	5.39%	1.44%
Profit Margin	5.34%	4.00%	3.64%	3.26%	4.01%	2.20%
Free Cash Flow Margin	-	5.33%	10.61%	-0.35%	-9.14%	-1.58%
EBITDA	3,805	3,342	3,153	3,002	3,283	1,796
EBITDA Margin	11.04%	10.04%	9.66%	9.18%	10.02%	6.38%
D&A For EBITDA	1,814	1,795	1,770	1,768	1,517	1,392
EBIT	1,991	1,547	1,383	1,234	1,766	404
EBIT Margin	5.78%	4.65%	4.24%	3.77%	5.39%	1.44%
Effective Tax Rate	36.12%	36.07%	39.07%	35.94%	39.66%	45.86%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.