Bunkeido Co., Ltd. (XNGO: 9471)
Japan
· Delayed Price · Currency is JPY 1,148.00
-3.00 (-0.26%)
At close: Oct 3, 2024
Bunkeido Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 12,851 | 12,871 | 12,750 | 13,197 | 13,049 | 12,410 | Upgrade
|
| Revenue Growth (YoY) | 1.40% | 0.95% | -3.39% | 1.13% | 5.15% | 3.68% | Upgrade
|
| Cost of Revenue | 7,300 | 7,548 | 7,433 | 7,676 | 7,839 | 7,325 | Upgrade
|
| Gross Profit | 5,551 | 5,323 | 5,317 | 5,521 | 5,210 | 5,085 | Upgrade
|
| Selling, General & Admin | 4,165 | 4,112 | 4,072 | 4,184 | 4,174 | 4,096 | Upgrade
|
| Other Operating Expenses | 75 | 75 | 78 | 79 | 75 | 71 | Upgrade
|
| Operating Expenses | 4,390 | 4,337 | 4,248 | 4,367 | 4,355 | 4,275 | Upgrade
|
| Operating Income | 1,161 | 986 | 1,069 | 1,154 | 855 | 810 | Upgrade
|
| Interest & Investment Income | 23 | 22 | 19 | 19 | 19 | 19 | Upgrade
|
| Other Non Operating Income (Expenses) | 47 | 41 | 37 | 43 | 5 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 1,231 | 1,049 | 1,125 | 1,216 | 879 | 832 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29 | - | -48 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 11 | Upgrade
|
| Asset Writedown | - | - | - | -9 | -357 | -85 | Upgrade
|
| Other Unusual Items | - | - | -1 | -1 | - | -1 | Upgrade
|
| Pretax Income | 1,260 | 1,049 | 1,076 | 1,206 | 522 | 757 | Upgrade
|
| Income Tax Expense | 421 | 362 | 372 | 432 | 371 | 204 | Upgrade
|
| Net Income | 839 | 687 | 704 | 774 | 151 | 553 | Upgrade
|
| Net Income to Common | 839 | 687 | 704 | 774 | 151 | 553 | Upgrade
|
| Net Income Growth | 30.28% | -2.41% | -9.04% | 412.58% | -72.69% | -4.82% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.28% | 0.25% | 0.23% | 0.12% | -0.00% | Upgrade
|
| EPS (Basic) | 132.65 | 108.70 | 111.69 | 123.11 | 24.07 | 88.27 | Upgrade
|
| EPS (Diluted) | 132.65 | 108.70 | 111.69 | 123.11 | 24.07 | 88.27 | Upgrade
|
| EPS Growth | 29.91% | -2.68% | -9.27% | 411.41% | -72.73% | -4.82% | Upgrade
|
| Free Cash Flow | - | 373 | 681 | 680 | 531 | 269 | Upgrade
|
| Free Cash Flow Per Share | - | 59.02 | 108.04 | 108.16 | 84.65 | 42.94 | Upgrade
|
| Dividend Per Share | 47.500 | 47.500 | 51.600 | 56.200 | 42.050 | 31.500 | Upgrade
|
| Dividend Growth | -7.95% | -7.95% | -8.19% | 33.65% | 33.49% | -7.35% | Upgrade
|
| Gross Margin | 43.20% | 41.36% | 41.70% | 41.84% | 39.93% | 40.98% | Upgrade
|
| Operating Margin | 9.03% | 7.66% | 8.38% | 8.74% | 6.55% | 6.53% | Upgrade
|
| Profit Margin | 6.53% | 5.34% | 5.52% | 5.86% | 1.16% | 4.46% | Upgrade
|
| Free Cash Flow Margin | - | 2.90% | 5.34% | 5.15% | 4.07% | 2.17% | Upgrade
|
| EBITDA | 1,426 | 1,235 | 1,255 | 1,319 | 1,039 | 1,030 | Upgrade
|
| EBITDA Margin | 11.09% | 9.60% | 9.84% | 9.99% | 7.96% | 8.30% | Upgrade
|
| D&A For EBITDA | 264.75 | 249 | 186 | 165 | 184 | 220 | Upgrade
|
| EBIT | 1,161 | 986 | 1,069 | 1,154 | 855 | 810 | Upgrade
|
| EBIT Margin | 9.03% | 7.66% | 8.38% | 8.74% | 6.55% | 6.53% | Upgrade
|
| Effective Tax Rate | 33.41% | 34.51% | 34.57% | 35.82% | 71.07% | 26.95% | Upgrade
|
| Advertising Expenses | - | 514 | 541 | 606 | 651 | 637 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.